| Revenue | DKK -30K | +88% |
| EBITDA | DKK -30K | -88% |
| Net profit | DKK -23K | -138% |
| Total assets | DKK 2,9M | -1% |
| Equity | DKK 2,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 909 | 537 | 90 | 151 | -36 | -16 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 909 | 537 | 90 | 151 | -36 | -16 | -30 |
| Depreciation & amort. | -321 | -4.774 | -1.900 | -0 | -0 | -0 | -0 |
| EBIT | 588 | -4.237 | -1.810 | 151 | -36 | -16 | -30 |
| Net financials | -298 | -289 | -271 | -249 | -230 | 92 | 0 |
| Profit before tax | 290 | -4.526 | -2.081 | -98 | -266 | 76 | -30 |
| Tax | 72 | -1.284 | -418 | -81 | -140 | 15 | -6 |
| Net profit | 217 | -3.241 | -1.663 | -17 | -126 | 61 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 15.750 | 11.122 | 9.023 | 8.619 | 3.556 | 2.893 | 2.851 |
| Equity | 7.847 | 4.606 | 2.943 | 2.926 | 2.800 | 2.861 | 2.838 |
| Long-term debt | 5.038 | 4.727 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 490 | 668 | 5.244 | 4.837 | 756 | 32 | 14 |
| Total debt | 5.528 | 5.395 | 5.244 | 4.837 | 756 | 32 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2018 | — | — |
SM Management | Management | 2007 | — | — |
KB Management | Management | 2011 | — | — |
EL Management | Management | 2011 | — | — |
MP Unofficial title | Unofficial title | 2019 | — | — |
JA Unofficial title | Unofficial title | 2020 | — | — |
AB Management | Management | 2014 | — | — |
TG Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alimak Group Denmark A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Rinaldo | Management | 0 companies |
| Søren Midtgaard | Management | 0 companies |
| Kurt Binder Jensen | Management | 0 companies |
| Erik Laursen | Management | 0 companies |
| Mikael Philip Schmidt | Unofficial title | 0 companies |
| Jan Aaboe Jørgensen | Unofficial title | 0 companies |
| Anne Brown Pade | Management | 0 companies |
| Tormod Gunleiksrud | Management | 0 companies |