| Revenue | DKK 932K | +4% |
| EBITDA | DKK 932K | +4% |
| Net profit | DKK 244K | +25% |
| Total assets | DKK 7,8M | -17% |
| Equity | DKK 2,4M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 756 | 813 | 845 | 857 | 852 | 912 | 919 | 775 | 924 | 949 | 679 | 897 | 932 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 756 | 813 | 845 | 857 | 852 | 912 | 919 | 775 | 924 | 949 | 679 | 897 | 932 |
| Depreciation & amort. | 248 | 224 | 224 | 224 | 263 | -327 | -317 | -317 | -317 | -320 | -325 | -332 | -332 |
| EBIT | 508 | 589 | 621 | 633 | 588 | 585 | 602 | 458 | 607 | 628 | 354 | 565 | 600 |
| Net financials | -269 | -167 | -212 | -161 | -56 | -62 | -99 | -78 | -84 | -102 | -142 | -315 | -287 |
| Profit before tax | 239 | 422 | 409 | 472 | 532 | 522 | 503 | 380 | 523 | 527 | 212 | 250 | 313 |
| Tax | 60 | 101 | 65 | 112 | 117 | 115 | 111 | 84 | 115 | 116 | 47 | 55 | 69 |
| Net profit | 180 | 320 | 343 | 360 | 415 | 407 | 392 | 296 | 408 | 411 | 166 | 195 | 244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.335 | 10.482 | 10.483 | 10.348 | 10.499 | 10.637 | 10.539 | 10.355 | 9.987 | 9.437 | 9.297 | 9.366 | 7.785 |
| Equity | 403 | 724 | 1.067 | 1.427 | 1.842 | 2.249 | 2.641 | 2.938 | 2.346 | 2.757 | 1.923 | 2.118 | 2.362 |
| Long-term debt | 9.012 | 8.573 | 8.308 | 7.930 | 7.495 | 7.090 | 6.720 | 5.914 | 5.488 | 5.481 | 5.091 | 4.733 | 1.384 |
| Short-term debt | 826 | 990 | 847 | 679 | 822 | 848 | 713 | 1.023 | 1.660 | 674 | 1.742 | 1.960 | 3.468 |
| Total debt | 9.838 | 9.563 | 9.155 | 8.610 | 8.318 | 7.938 | 7.434 | 6.938 | 7.148 | 6.155 | 6.833 | 6.693 | 4.853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VSK LEASING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Sindal Kristensen | Management | 0 companies |