| Revenue | — | — |
| EBITDA | DKK 314K | -42% |
| Net profit | DKK 512K | -28% |
| Total assets | DKK 14,9M | +2% |
| Equity | DKK 14,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | -6 | -7 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 346 | 105 | 156 | 425 | 416 | 940 | 608 | -6 | -7 | 1.222 | 815 | 543 | 314 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 346 | 105 | 156 | 425 | 416 | 940 | 608 | -6 | -7 | 1.222 | 815 | 543 | 314 |
| Net financials | 218 | 390 | 146 | 187 | 450 | 427 | 951 | 683 | 1.339 | 1.114 | 1.321 | 981 | 770 | 577 |
| Profit before tax | 208 | 381 | 138 | 177 | 441 | 420 | 944 | 677 | 1.333 | 1.108 | 1.313 | 972 | 759 | 567 |
| Tax | 4 | -8 | 6 | 3 | 2 | -0 | -0 | 14 | 15 | 14 | 17 | 33 | 46 | 55 |
| Net profit | 204 | 389 | 132 | 174 | 439 | 420 | 944 | 662 | 1.318 | 1.094 | 1.295 | 939 | 713 | 512 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.724 | 8.480 | 8.615 | 9.050 | 9.288 | 9.710 | 10.607 | 10.991 | 12.313 | 12.810 | 13.383 | 13.869 | 14.624 | 14.945 |
| Equity | 7.225 | 7.518 | 7.551 | 7.625 | 7.764 | 8.080 | 8.918 | 9.473 | 10.680 | 11.661 | 12.842 | 13.663 | 14.254 | 14.631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 499 | 963 | 1.064 | 1.425 | 1.524 | 1.630 | 1.688 | 1.518 | 1.633 | 1.149 | 541 | 206 | 370 | 314 |
| Total debt | 499 | 963 | 1.064 | 1.425 | 1.524 | 1.630 | 1.688 | 1.518 | 1.633 | 1.149 | 541 | 206 | 370 | 314 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|