| Revenue | DKK 5,3M | +19% |
| EBITDA | DKK 5,3M | +19% |
| Net profit | DKK 1,8M | +122% |
| Total assets | DKK 31,7M | -2% |
| Equity | DKK 21,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.944 | 1.879 | 1.921 | — | 3.485 | 3.358 | 3.333 | 4.705 | 5.082 | 6.232 | 4.557 | 5.073 | 4.463 | 5.328 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.944 | 1.879 | 1.921 | 4.333 | 3.485 | 3.358 | 3.333 | 4.705 | 5.082 | 6.232 | 4.557 | 5.073 | 4.463 | 5.328 |
| Depreciation & amort. | 1.564 | 1.515 | 1.469 | -2.259 | -1.573 | -1.759 | -2.029 | -2.241 | -2.297 | -2.819 | -2.969 | -3.009 | -2.863 | -2.988 |
| EBIT | 380 | 364 | 452 | 2.074 | 1.912 | 1.598 | 1.304 | 2.464 | 2.785 | 3.413 | 1.588 | 2.064 | 1.600 | 2.341 |
| Net financials | -335 | -325 | -323 | -416 | -365 | -216 | -286 | -265 | -181 | -294 | -299 | -503 | -583 | -96 |
| Profit before tax | 45 | 39 | 129 | 1.659 | 1.548 | 1.382 | 1.018 | 2.199 | 2.604 | 3.119 | 1.289 | 1.561 | 1.017 | 2.245 |
| Tax | 11 | 6 | 36 | 358 | 337 | 303 | 416 | 499 | 573 | 686 | 284 | 349 | 228 | 494 |
| Net profit | 34 | 33 | 92 | 1.301 | 1.210 | 1.079 | 602 | 1.699 | 2.031 | 2.433 | 1.006 | 1.213 | 790 | 1.751 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.638 | 9.118 | 8.034 | 11.146 | 20.865 | 24.257 | 25.771 | 26.166 | 27.008 | 34.405 | 32.956 | 33.177 | 32.267 | 31.680 |
| Equity | -619 | -585 | -493 | 808 | 8.180 | 9.259 | 9.861 | 11.561 | 12.592 | 13.024 | 12.030 | 11.243 | 20.914 | 21.665 |
| Long-term debt | 7.763 | 6.260 | 4.183 | 3.910 | 2.786 | 8.765 | 8.696 | 7.672 | 6.925 | 10.185 | 8.070 | 6.137 | 4.077 | 1.863 |
| Short-term debt | 2.494 | 3.444 | 4.338 | 5.995 | 7.365 | 3.244 | 3.896 | 3.461 | 3.835 | 7.119 | 8.712 | 11.622 | 3.077 | 3.967 |
| Total debt | 10.257 | 9.704 | 8.522 | 9.905 | 10.151 | 12.009 | 12.592 | 11.134 | 10.761 | 17.304 | 16.782 | 17.758 | 7.154 | 5.829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STILLADS HOLDING 07 ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Hansen | Management | 0 companies |