| Revenue | DKK -12K | +11% |
| EBITDA | DKK -12K | +0% |
| Net profit | DKK 24K | +256% |
| Total assets | DKK 6K | -25% |
| Equity | DKK -72K | +25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | -2 | 3 | 3 | -6 | -11 | -5 | -8 | -6 | -5 | -7 | -11 | -12 |
| Staff expenses | -14 | -7 | -7 | -6 | -6 | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -0 |
| EBITDA | 13 | -9 | -4 | -3 | -12 | -14 | -6 | -9 | -8 | -6 | -8 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -9 | -4 | -3 | -12 | -14 | -6 | -9 | -8 | -6 | -8 | -12 | -12 |
| Net financials | -1 | 1 | -2 | -0 | -1 | -1 | -1 | -2 | -2 | -3 | -3 | -4 | -4 |
| Profit before tax | 13 | -8 | -5 | -3 | -13 | -15 | -7 | -11 | -10 | -9 | -11 | -15 | -16 |
| Tax | 3 | 1 | -1 | -1 | -3 | -3 | 26 | -0 | -0 | -0 | -0 | -0 | -40 |
| Net profit | 10 | -9 | -5 | -2 | -10 | -12 | -33 | -11 | -10 | -9 | -11 | -15 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 30 | 27 | 33 | 34 | 37 | 5 | 6 | 9 | 12 | 10 | 8 | 6 |
| Equity | — | 22 | 18 | 15 | 6 | -6 | -40 | -51 | -60 | -69 | -80 | -96 | -72 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 7 | 9 | 17 | 28 | 43 | 45 | 57 | 69 | 82 | 90 | 103 | 78 |
| Total debt | 62 | 7 | 9 | 17 | 28 | 43 | 45 | 57 | 69 | 82 | 90 | 103 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GATE ONE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Byskov | Management | 0 companies |