| Revenue | DKK 20K | +98% |
| EBITDA | DKK 20K | +98% |
| Net profit | DKK 12K | +431% |
| Total assets | DKK 2,1M | +1% |
| Equity | DKK 1,2M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | -20 | -1 | 10 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -20 | -1 | 10 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -20 | -1 | 10 | 20 |
| Net financials | -27 | -8 | -8 | -8 | -8 |
| Profit before tax | -27 | -28 | -9 | 2 | 12 |
| Tax | -6 | -0 | -0 | -0 | -0 |
| Net profit | -21 | -28 | -9 | 2 | 12 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.087 | 2.015 | 2.024 | 2.034 | 2.054 |
| Equity | 1.256 | 1.228 | 1.220 | 1.222 | 1.234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 831 | 786 | 805 | 812 | 820 |
| Total debt | 831 | 786 | 805 | 812 | 820 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OF Management | Management | 2020 |
| Former (2) | ||
HH Management | Management | 2007 – 2019 |
SG Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2009 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Orla Findahl | Management | 0 companies |
| Hans Helge Sørensen | Management | 0 companies |
| Søren Gram Degn | Management | 0 companies |
| Birger Østergaard Christensen | Board of Directors | 0 companies |
| Mark Schøler Findahl | Board of Directors | 0 companies |
| Olaf Skjødt | Chairman | 0 companies |