| Revenue | DKK 22,8M | +0% |
| EBITDA | DKK 6,4M | +6% |
| Net profit | DKK -131K | -111% |
| Total assets | DKK 46,7M | +0% |
| Equity | DKK 7M | -2% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -56 | 1.097 | 2.332 | 2.283 | 3.511 | 4.009 | 5.340 | 6.402 | 10.185 | 15.950 | 20.298 | 22.798 | 22.764 |
| Staff expenses | -0 | -84 | -930 | -1.689 | -1.903 | -3.262 | -3.473 | -4.644 | -5.683 | -6.823 | -11.110 | -14.382 | -16.782 | -16.043 |
| EBITDA | -10 | 31 | 167 | 643 | 380 | 216 | 536 | 695 | 720 | 3.362 | 4.840 | 5.573 | 6.016 | 6.382 |
| Depreciation & amort. | -0 | -2 | -8 | -7 | -17 | -8 | -24 | -19 | -34 | -1.921 | -2.812 | -4.031 | -3.939 | -3.955 |
| EBIT | -10 | 30 | 159 | 637 | 363 | 209 | 512 | 676 | 686 | 1.442 | 2.028 | 1.542 | 2.077 | 2.427 |
| Net financials | -5 | -1 | -4 | -6 | -8 | -7 | -5 | -9 | -13 | -403 | -470 | -658 | -740 | -2.539 |
| Profit before tax | -16 | 31 | 155 | 630 | 356 | 202 | 506 | 667 | 673 | 1.038 | 1.559 | 884 | 1.331 | -112 |
| Tax | -0 | -0 | -0 | 173 | 79 | 45 | 117 | 153 | 151 | 228 | 370 | 213 | 181 | 20 |
| Net profit | -16 | 31 | 155 | 457 | 276 | 156 | 390 | 514 | 522 | 810 | 1.189 | 671 | 1.150 | -131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 200 | 919 | 1.428 | 2.637 | 2.540 | 3.548 | 4.528 | 5.092 | 19.611 | 27.941 | 48.718 | 46.664 | 46.671 |
| Equity | -40 | 71 | 84 | 541 | 817 | 976 | 1.366 | 1.879 | 2.401 | 4.253 | 5.381 | 5.952 | 7.102 | 6.971 |
| Long-term debt | 0 | 0 | 0 | 0 | 49 | 43 | 83 | 0 | 0 | 9.114 | 13.252 | 28.341 | 24.228 | 24.352 |
| Short-term debt | 41 | -272 | 835 | 832 | 1.685 | 1.434 | 1.979 | 2.410 | 2.374 | 5.521 | 8.236 | 13.217 | 13.945 | 13.940 |
| Total debt | 41 | -272 | 835 | 832 | 1.734 | 1.477 | 2.062 | 2.410 | 2.374 | 14.635 | 21.488 | 41.558 | 38.173 | 38.291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2013 | — | — |
AR Management | Management | 2024 | — | — |
DJ Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JD Holding 2020 ApS | Company | 100.0% | 100.0% | 2026 |
DJ Holding 2020 ApS | Company | 50.0% | 50.0% | 2021 |
SAH Capital ApS | Company | 50.0% | 50.0% | 2024 |
Selskabet af 10. december 2020 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Skov Jacobsen | Management | 0 companies |
| Anders Riis - Lyngkjær Kastrup | Management | 0 companies |
| Dennis Jacobsen | Founder | 0 companies |