| Revenue | DKK -8K | +2% |
| EBITDA | DKK -8K | -2% |
| Net profit | DKK 4,1M | +39% |
| Total assets | DKK 18,4M | +25% |
| Equity | DKK 7,7M | +112% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | -7 | -7 | -7 | -75 | -21 | -158 | -8 | -70 | -6 | -6 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -7 | -7 | -7 | -75 | -21 | -158 | -160 | -70 | -56 | -6 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -7 | -7 | -7 | -75 | -21 | -158 | -160 | -70 | -56 | -6 | -7 | -8 |
| Net financials | 789 | 1.636 | 528 | 1.154 | -52 | 1.792 | 3.728 | -5.927 | -1.887 | -4.858 | 3.199 | 2.933 | 4.087 |
| Profit before tax | 731 | 1.630 | 521 | 1.147 | -127 | 1.771 | 3.569 | -6.088 | -1.956 | -4.914 | 3.193 | 2.925 | 4.079 |
| Tax | -70 | -53 | -8 | -38 | -59 | -67 | -34 | 56 | -3 | 498 | -0 | -0 | -0 |
| Net profit | 801 | 1.683 | 529 | 1.186 | -68 | 1.837 | 3.603 | -6.144 | -1.953 | -5.412 | 3.193 | 2.925 | 4.079 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.034 | 8.467 | 8.190 | 9.592 | 10.147 | 13.882 | 15.278 | 9.361 | 9.554 | 7.200 | 11.365 | 14.762 | 18.415 |
| Equity | — | 3.954 | 4.483 | 5.668 | 5.600 | 7.437 | 11.041 | 4.897 | 2.944 | -2.468 | 725 | 3.650 | 7.730 |
| Long-term debt | 554 | 582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.209 | 3.931 | 3.708 | 3.924 | 4.547 | 6.445 | 4.238 | 4.464 | 6.610 | 9.668 | 10.640 | 11.012 | 10.685 |
| Total debt | 4.764 | 4.513 | 3.708 | 3.924 | 4.547 | 6.445 | 4.238 | 4.464 | 6.610 | 9.668 | 10.640 | 11.012 | 10.685 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|