| Revenue | DKK -37K | -50% |
| EBITDA | DKK -37K | +50% |
| Net profit | DKK 6,5M | +81% |
| Total assets | DKK 31M | +33% |
| Equity | DKK 27,6M | +25% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -12 | -13 | -15 | -66 | -17 | -34 | -23 | -26 | -544 | -286 | -74 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -330 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -12 | -13 | -15 | -66 | -17 | -34 | -123 | -126 | -874 | -286 | -74 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -12 | -13 | -15 | -66 | -17 | -34 | -123 | -126 | -874 | -286 | -74 | -37 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 2.066 | 460 | 1.307 | 130 | 2.972 | 4.949 | 1.805 | 2.352 | 781 | 4.761 | 3.540 | 6.549 |
| Profit before tax | — | — | — | — | — | — | 2.054 | 683 | 1.446 | 64 | 2.955 | 4.916 | 1.682 | 2.226 | -93 | 4.475 | 3.466 | 6.512 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -59 | -48 | -36 | -29 | -48 | -20 | -18 | -26 | -180 | -47 | -125 | 24 |
| Net profit | — | — | — | — | — | — | 2.113 | 730 | 1.483 | 93 | 3.003 | 4.935 | 1.700 | 2.252 | 87 | 4.522 | 3.591 | 6.488 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 10.460 | 9.433 | 12.272 | 13.174 | 16.988 | 22.011 | 17.209 | 20.342 | 18.620 | 20.587 | 23.340 | 30.976 |
| Equity | — | — | — | — | — | — | 4.920 | 5.650 | 7.133 | 7.226 | 10.229 | 15.164 | 16.757 | 18.898 | 18.485 | 18.507 | 22.098 | 27.586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5.534 | 0 | 454 | 834 | 939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 3.782 | 4.686 | 5.114 | 5.820 | 6.846 | 452 | 1.444 | 135 | 2.079 | 1.242 | 3.389 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 5.540 | 3.782 | 5.139 | 5.948 | 6.759 | 6.846 | 452 | 1.444 | 135 | 2.079 | 1.242 | 3.389 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|