| Revenue | DKK -15K | +48% |
| EBITDA | DKK -15K | -48% |
| Net profit | DKK -264K | -229% |
| Total assets | DKK 1,4M | -15% |
| Equity | DKK 1,4M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -8 | -11 | -10 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 180 | 48 | 471 | 989 | 172 | 57 | -94 | -1.268 | -9 | 818 | -8 | -11 | -10 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 180 | 48 | 471 | 989 | 172 | 57 | -94 | -1.268 | -9 | 818 | -8 | -11 | -10 | -15 |
| Net financials | 182 | 53 | 475 | 999 | 190 | 69 | -88 | -1.506 | 80 | 1.026 | 227 | 15 | 210 | -250 |
| Profit before tax | 176 | 45 | 469 | 994 | 181 | 62 | -94 | -1.516 | 72 | 1.008 | 219 | 3 | 200 | -265 |
| Tax | -9 | -3 | -1 | 0 | -1 | -0 | -1 | 1 | -0 | -0 | -0 | -0 | -4 | -1 |
| Net profit | 185 | 48 | 470 | 994 | 182 | 62 | -93 | -1.517 | 72 | 1.008 | 219 | 3 | 205 | -264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 725 | 407 | 834 | 2.177 | 1.980 | 1.800 | 1.686 | 169 | 244 | 1.249 | 1.468 | 1.471 | 1.676 | 1.417 |
| Equity | 512 | 264 | 734 | 1.630 | 1.712 | 1.774 | 1.681 | 164 | 236 | 1.244 | 1.463 | 1.466 | 1.671 | 1.407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 143 | 100 | 546 | 268 | 10 | 5 | 5 | 9 | 5 | 5 | 5 | 5 | 10 |
| Total debt | 213 | 143 | 100 | 546 | 268 | 26 | 5 | 5 | 9 | 5 | 5 | 5 | 5 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|