| Revenue | DKK -1,6M | -8% |
| EBITDA | DKK -2,2M | +6% |
| Net profit | DKK 7M | -59% |
| Total assets | DKK 65,2M | -13% |
| Equity | DKK 55,3M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.361 | -534 | -883 | -1.777 | -1.626 |
| Staff expenses | -0 | -0 | -50 | -602 | -604 |
| EBITDA | 50.118 | -581 | -933 | -2.379 | -2.230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50.118 | -581 | -933 | -2.379 | -2.230 |
| Net financials | -92.919 | -23.385 | -58.921 | 10.642 | 2.450 |
| Profit before tax | -42.801 | -23.966 | -31.045 | 17.002 | 1.010 |
| Tax | -0 | -0 | -1.694 | -0 | -6.000 |
| Net profit | -42.801 | -23.966 | -29.351 | 17.002 | 7.010 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 94.548 | 84.174 | 79.315 | 74.949 | 65.243 |
| Equity | 94.109 | 70.143 | 37.376 | 54.028 | 55.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 439 | 8.231 | 17.402 | 20.921 | 9.931 |
| Total debt | 439 | 8.231 | 17.402 | 20.921 | 9.931 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2012 – 2015 | |
| Chairman | 2013 – 2025 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2011 – 2015 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Kristian Vest | Board of Directors | 0 companies |
| Michael Roschmann Skovgaard | Chairman | 0 companies |
| Steen Jakobsen | Board of Directors | 0 companies |
| Morten Poulsgaard | Board of Directors | 0 companies |
| Mette Jensen | Board of Directors | 0 companies |
| Mogens Birkebæk | Chairman | 0 companies |
| Nikoline Ravn Jensen | Chairman | 0 companies |
| Anders Drejer | Board of Directors | 0 companies |