| Revenue | DKK -18K | -120% |
| EBITDA | DKK -18K | -120% |
| Net profit | DKK -345K | -659% |
| Total assets | DKK 3,2M | -9% |
| Equity | DKK -302K | -800% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 127 | 128 | 133 | 85 | 93 | 85 | 49 | 94 | 92 | 79 | 89 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | 65 | 76 | 713 | 85 | 93 | 1.085 | 49 | 94 | 547 | 79 | 89 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -500 | -0 | -0 | -228 | -0 | -0 | -300 |
| EBIT | 66 | 65 | 76 | 713 | 85 | 93 | 585 | 49 | 94 | 320 | 79 | 89 | -318 |
| Net financials | -45 | -47 | -51 | -57 | -54 | -35 | -26 | -20 | -19 | -19 | -16 | -28 | -28 |
| Profit before tax | 21 | 19 | 25 | 656 | 31 | 58 | 560 | 29 | 76 | 301 | 63 | 62 | -345 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 21 | 19 | 25 | 656 | 31 | 58 | 560 | 29 | 76 | 301 | 63 | 62 | -345 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.136 | 2.177 | 2.142 | 2.765 | 2.763 | 2.762 | 3.263 | 3.231 | 3.222 | 3.463 | 3.465 | 3.478 | 3.153 |
| Equity | -1.835 | -1.816 | -1.792 | -1.136 | -1.106 | -1.048 | -488 | -459 | -383 | -82 | -19 | 43 | -302 |
| Long-term debt | 1.444 | 5.438 | 3.934 | 5.164 | 2.541 | 2.424 | 2.307 | 2.185 | 2.064 | 1.942 | 4.327 | 1.697 | 1.575 |
| Short-term debt | 2.527 | 0 | 0 | 67 | 2.598 | 2.598 | 2.598 | 2.598 | 2.574 | 2.574 | 67 | 2.586 | 2.668 |
| Total debt | 3.971 | 3.993 | 3.934 | 5.231 | 5.139 | 5.022 | 4.904 | 4.783 | 4.637 | 4.516 | 4.393 | 4.283 | 4.243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK TAG & VVS ApS | Company | 33.3% | 33.3% | 2007 |
S. HOLDING ApS | Company | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Skødt | Management | 0 companies |
| René Jørgensen | Deputy Chairman | 0 companies |
| Claus Konnerup | Chairman | 0 companies |