| Revenue | DKK 50K | +0% |
| EBITDA | DKK 41K | -46% |
| Net profit | DKK 18K | -57% |
| Total assets | DKK 424K | -1% |
| Equity | DKK 323K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 41 | 41 | 50 | 50 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 41 | 40 | 76 | 41 |
| Depreciation & amort. | -11 | -11 | -11 | -11 | -11 |
| EBIT | 29 | 29 | 29 | 65 | 30 |
| Net financials | -28 | -26 | -18 | -10 | -6 |
| Profit before tax | 1 | 3 | 10 | 55 | 24 |
| Tax | -0 | -0 | 3 | 12 | 5 |
| Net profit | 1 | 3 | 8 | 43 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 451 | 440 | 431 | 427 | 424 |
| Equity | 92 | 96 | 103 | 304 | 323 |
| Long-term debt | 187 | 160 | 131 | 99 | 65 |
| Short-term debt | 172 | 185 | 194 | 9 | 16 |
| Total debt | 359 | 345 | 325 | 108 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VJ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 15.0% | 2015 | |
HØBYE HOLDING ApS | Company | 33.3% | 15.0% | 2015 |
| Individual | 5.0% | 15.0% | 2015 | |
| Individual | 33.3% | 15.0% | 2015 | |
| Individual | 0.0% | 15.0% | 2015 | |
| Individual | 5.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Vanessa Julia Carpenter | Management | 0 companies |
| Christian Aslak Liljedahl | Board of Directors | 0 companies |
| Eva Kanstrup | Board of Directors | 0 companies |
| Mads Høbye | Board of Directors | 0 companies |
| Vibeke Pipaluk Hansen | Board of Directors | 0 companies |
| Lars Bo Boye | Board of Directors | 0 companies |
| Johan Bichel Lindegaard | Board of Directors | 0 companies |
| Andreas Barsøe Bennetzen | Board of Directors | 0 companies |
| Thomas Lindemann Jørgensen | Board of Directors | 0 companies |