| Revenue | DKK -13K | +0% |
| EBITDA | DKK -13K | +0% |
| Net profit | DKK -122K | -7% |
| Total assets | DKK 6M | +2% |
| Equity | DKK 839K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 458 | 484 | 553 | 477 | 585 | 541 | 485 | 8 | -10 | -10 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 458 | 484 | -58 | -44 | 282 | 541 | 4.743 | 8 | -10 | -10 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 458 | 484 | -58 | -44 | 282 | 541 | 4.743 | 8 | -10 | -10 | -13 | -13 |
| Net financials | -199 | -150 | 3.386 | 1.644 | -49 | 209 | -8.562 | -1.682 | -67 | -73 | -102 | -156 |
| Profit before tax | 260 | 333 | 3.328 | 1.601 | 233 | 749 | -3.819 | -1.673 | -77 | -83 | -115 | -169 |
| Tax | 70 | 181 | -25 | -107 | -16 | -134 | 96 | 3 | -27 | -18 | -0 | -47 |
| Net profit | 190 | 152 | 3.353 | 1.708 | 249 | 883 | -3.915 | -1.676 | -50 | -65 | -115 | -122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.987 | 11.681 | 12.493 | 11.930 | 11.858 | 11.758 | 7.500 | 5.891 | 5.928 | 5.903 | 5.893 | 6.028 |
| Equity | 3.586 | 3.738 | 7.091 | 7.999 | 8.248 | 9.132 | 2.866 | 1.191 | 1.141 | 1.076 | 961 | 839 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.300 | 1.300 | 1.300 | 1.071 | 1.071 | 1.071 |
| Short-term debt | 8.401 | 7.643 | 5.099 | 3.736 | 3.379 | 2.626 | 3.334 | 3.400 | 3.488 | 3.757 | 3.861 | 4.119 |
| Total debt | 8.401 | 7.643 | 5.099 | 3.736 | 3.379 | 2.626 | 4.634 | 4.700 | 4.788 | 4.827 | 4.932 | 5.189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
EG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
OG Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TISSOT LUDVIG HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Fredslund | Chief Executive Officer | 0 companies |
| Elisabeth Gammelgaard Ludvig | Chief Executive Officer | 0 companies |
| Lone Ettrup Østergaard | Chief Executive Officer | 0 companies |
| Sarah Fredberg | Chief Executive Officer | 0 companies |
| Ove Grønnevik | Founder | 0 companies |
| Ove Grønnevik | Chairman | 0 companies |
| Jørgen Buus Lassen | Board of Directors | 0 companies |
| Hans Kristen Mørch Gundesen | Chairman | 0 companies |
| Michael Anthonius Buksti | Board of Directors | 0 companies |