| Revenue | DKK 20K | +0% |
| EBITDA | DKK 8K | -20% |
| Net profit | DKK 10K | +0% |
| Total assets | DKK 156K | +8% |
| Equity | DKK 134K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -10 | -10 | -10 | 10 | 10 | 10 | 10 | 10 | 20 | 20 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -10 | -10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | -10 | -10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 8 |
| Net financials | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 3 | 4 |
| Profit before tax | -11 | -11 | -11 | -11 | -11 | 9 | 9 | 9 | 9 | 9 | 9 | 13 | 12 |
| Tax | -3 | -5 | -3 | -3 | -0 | 1 | 2 | -1 | 2 | 2 | 2 | 3 | 2 |
| Net profit | -8 | -6 | -8 | -8 | -11 | 8 | 7 | 10 | 7 | 7 | 7 | 10 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 | 105 | 97 | 89 | 77 | 87 | 95 | 106 | 112 | 121 | 130 | 144 | 156 |
| Equity | 101 | 95 | 87 | 79 | 68 | 76 | 83 | 93 | 100 | 107 | 114 | 124 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 10 | 10 | 9 | 11 | 12 | 13 | 12 | 14 | 16 | 20 | 22 |
| Total debt | 10 | 10 | 10 | 10 | 9 | 11 | 12 | 13 | 12 | 14 | 16 | 20 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2020 | — | — |
JM Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUNSTONE TV GP I HOLDING ApS | Company | 90.0% | 90.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Fussing Nielsen | Management | 0 companies |
| Jakob Mosegaard Larsen | Unofficial title | 0 companies |
| Søren Sten Christensen | Board of Directors | 0 companies |
| Eric Alan Rapp | Board of Directors | 0 companies |
| Merete Lundbye Møller | Chairman | 0 companies |
| Jørgen Smidt | Board of Directors | 0 companies |
| Signe Marie Sveinbjørnsson | Board of Directors | 0 companies |
| Christian Lindegaard Jepsen | Board of Directors | 0 companies |