| Revenue | DKK 443K | +4330% |
| EBITDA | DKK 443K | +4330% |
| Net profit | DKK 364K | +7180% |
| Total assets | DKK 636K | +274% |
| Equity | DKK 522K | +230% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -10 | -10 | -10 | 10 | 10 | 10 | 10 | 443 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -10 | -10 | 10 | 10 | 10 | 10 | 443 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | -10 | -10 | 10 | 10 | 10 | 10 | 443 |
| Net financials | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 |
| Profit before tax | -11 | -11 | -11 | -11 | -11 | 9 | 9 | 9 | 9 | 441 |
| Tax | -3 | -5 | -3 | -3 | -0 | -0 | 2 | -0 | 4 | 77 |
| Net profit | -8 | -6 | -8 | -8 | -11 | 9 | 7 | 9 | 5 | 364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 166 | 158 | 150 | 137 | 147 | 156 | 165 | 170 | 636 |
| Equity | 159 | 155 | 147 | 139 | 128 | 137 | 144 | 153 | 158 | 522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 11 | 11 | 11 | 9 | 10 | 12 | 12 | 12 | 114 |
| Total debt | 10 | 11 | 11 | 11 | 9 | 10 | 12 | 12 | 12 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2019 | — | — |
SL Management | Management | 2019 | — | — |
JM Unofficial title | Unofficial title | 2021 | — | — |
SV Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PARSIMONEOUS HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
SUNSTONE CAPITAL A/S | Company | 10.0% | 10.0% | 2013 |
| Individual | 10.0% | 10.0% | 2013 | |
SUNSTONE LSV GP I HOLDING ApS | Company | 66.7% | 66.7% | 2013 |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| James Peter Arthur Benson | Management | 0 companies |
| Søren Lemonius | Management | 0 companies |
| Jakob Mosegaard Larsen | Unofficial title | 0 companies |
| Sten Verland | Management | 0 companies |
| Merete Lundbye Møller | Chairman | 0 companies |
| James Peter Arthur Benson | Board of Directors | 0 companies |