| Revenue | DKK 50K | +0% |
| EBITDA | DKK 40K | +111% |
| Net profit | DKK 33K | -99% |
| Total assets | DKK 275K | +14% |
| Equity | DKK 259K | +15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 32 | 50 | 50 | 50 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 40 | 43 | 19 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | 40 | 43 | 19 | 40 |
| Net financials | 16.092 | -1 | 5 | 5.214 | 2 |
| Profit before tax | 16.124 | 39 | 48 | 5.233 | 42 |
| Tax | 4 | 9 | 10 | 6 | 9 |
| Net profit | 16.120 | 30 | 38 | 5.227 | 33 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 149 | 184 | 224 | 242 | 275 |
| Equity | 135 | 165 | 203 | 226 | 259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 19 | 21 | 16 | 16 |
| Total debt | 14 | 19 | 21 | 16 | 16 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2008 | |
| Former (6) | ||
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2013 | |
| Chairman | 2007 – 2019 | |
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 100% | 2016 | |
| Company | 10–14.99% | 0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Fussing Nielsen | Management | 0 companies |
| Søren Sten Christensen | Board of Directors | 0 companies |
| Eric Alan Rapp | Board of Directors | 0 companies |
| Merete Lundbye Møller | Chairman | 0 companies |
| Jørgen Smidt | Board of Directors | 0 companies |
| Signe Marie Sveinbjørnsson | Board of Directors | 0 companies |
| Nikolaj Nyholm | Board of Directors | 0 companies |
| Christian Lindegaard Jepsen | Board of Directors | 0 companies |