| Revenue | DKK 50K | +0% |
| EBITDA | DKK 38K | +0% |
| Net profit | DKK 35K | +3% |
| Total assets | DKK 269K | +16% |
| Equity | DKK 247K | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 40 | 40 | 40 | 41 | 40 | 40 | 40 | 40 | 40 | 50 | 50 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 40 | 40 | 40 | 41 | 40 | 40 | 40 | 40 | 40 | 40 | 38 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | 40 | 40 | 40 | 41 | 40 | 40 | 40 | 40 | 40 | 40 | 38 | 38 |
| Net financials | 0 | 0 | 0 | -1 | -1 | 0 | 1 | -1 | 18 | 4 | -33 | 5 | 7 |
| Profit before tax | 40 | 40 | 40 | 39 | 40 | 40 | 41 | 39 | 58 | 44 | 7 | 43 | 45 |
| Tax | 10 | 10 | 10 | 9 | 11 | 4 | 7 | 9 | 15 | 8 | 8 | 9 | 10 |
| Net profit | 30 | 30 | 30 | 30 | 29 | 36 | 34 | 30 | 43 | 36 | -1 | 34 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 208 | 137 | 166 | 196 | 236 | 174 | 217 | 123 | 293 | 195 | 196 | 232 | 269 |
| Equity | 188 | 118 | 148 | 178 | 207 | 161 | 195 | 105 | 268 | 179 | 178 | 212 | 247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 19 | 18 | 18 | 29 | 13 | 22 | 18 | 25 | 16 | 18 | 20 | 22 |
| Total debt | 20 | 19 | 18 | 18 | 29 | 13 | 22 | 18 | 25 | 16 | 18 | 20 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2019 | — | — |
SL Management | Management | 2019 | — | — |
JM Unofficial title | Unofficial title | 2025 | — | — |
SV Management | Management | 2019 | — | — |
CA Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUNSTONE CAPITAL A/S | Company | 10.0% | 0.0% | 2016 |
SUNSTONE LIFE SCIENCE VENTURES A/S | Company | 90.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| James Peter Arthur Benson | Management | 0 companies |
| Søren Lemonius | Management | 0 companies |
| Jakob Mosegaard Larsen | Unofficial title | 0 companies |
| Sten Verland | Management | 0 companies |
| Claus Asbjørn Andersson | Management | 0 companies |
| James Peter Arthur Benson | Board of Directors | 0 companies |
| Merete Lundbye Møller | Chairman | 0 companies |
| Andreas Rutger Segerros | Board of Directors | 0 companies |