| Revenue | DKK -12K | +0% |
| EBITDA | DKK -12K | +0% |
| Net profit | DKK -12K | +57% |
| Total assets | DKK 69K | -14% |
| Equity | DKK 57K | -17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | -10 | -10 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | -12 | -12 |
| Net financials | 2 | 47 | -189 | -16 | 0 |
| Profit before tax | -8 | 37 | -199 | -28 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | 37 | -199 | -28 | -12 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 268 | 306 | 107 | 80 | 69 |
| Equity | 259 | 296 | 97 | 69 | 57 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 10 | 10 | 11 | 12 |
| Total debt | 9 | 10 | 10 | 11 | 12 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JP Management | Management | 2019 – 2020 |
SL Management | Management | 2019 – 2025 |
SV Management | Management | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2007 – 2019 | |
| Board of Directors | 2007 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| James Peter Arthur Benson | Management | 0 companies |
| Søren Lemonius | Management | 0 companies |
| Sten Verland | Management | 0 companies |
| Merete Lundbye Møller | Chairman | 0 companies |
| James Peter Arthur Benson | Board of Directors | 0 companies |