| Revenue | DKK -19K | -32% |
| EBITDA | DKK -19K | +32% |
| Net profit | DKK -40K | +17% |
| Total assets | DKK 782K | -16% |
| Equity | DKK 763K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 44 | -0 | -4 | -6 | -8 | -5 | -5 | -26 | -15 | -29 | -10 | -27 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 113 | 61 | 8 | -6 | -8 | -5 | -5 | -26 | -15 | -29 | -10 | -27 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 113 | 61 | 8 | -6 | -8 | -5 | -5 | -26 | -15 | -29 | -10 | -27 | -19 |
| Net financials | 1 | 1 | 80 | 4 | -17 | -7 | -50 | 16 | 85 | 76 | 11 | -116 | -28 | -20 |
| Profit before tax | -6 | 114 | 53 | -3 | -23 | -14 | -55 | 11 | 59 | 62 | -18 | -126 | -56 | -39 |
| Tax | 0 | -7 | 16 | 1 | 1 | 3 | 6 | 6 | 13 | 13 | -0 | 18 | -7 | 1 |
| Net profit | -6 | 121 | 37 | -5 | -24 | -17 | -60 | 5 | 46 | 48 | -18 | -144 | -48 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.128 | 1.198 | 1.242 | 1.261 | 1.249 | 1.237 | 964 | 970 | 1.060 | 1.110 | 1.113 | 962 | 926 | 782 |
| Equity | 920 | 993 | 1.029 | 1.024 | 1.001 | 984 | 923 | 928 | 965 | 1.014 | 996 | 852 | 803 | 763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 208 | 205 | 0 | 0 | 249 | 253 | 41 | 42 | 94 | 96 | 117 | 111 | 123 | 19 |
| Total debt | 208 | 205 | 213 | 236 | 249 | 253 | 41 | 42 | 94 | 96 | 117 | 111 | 123 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|