| Revenue | DKK -178K | -96% |
| EBITDA | DKK -178K | +96% |
| Net profit | DKK -157K | -112% |
| Total assets | DKK 79M | -8% |
| Equity | DKK 78,9M | -4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 116 | 115 | 179 | -100 | -93 | 196 | -131 | -107 | -832 | -4.590 | -178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 8 | 10 | 5.125 | 17.025 | 5.489 | 6.215 | -131 | -107 | -832 | -4.590 | -178 |
| Depreciation & amort. | -6 | -6 | -5 | -5.211 | -5.779 | -5.836 | -6.347 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 2 | 5 | -86 | 11.246 | -347 | -132 | -131 | -107 | -832 | -4.590 | -178 |
| Net financials | 0 | -0 | 1 | 4.950 | 6.759 | 3.788 | 4.470 | 6.809 | 11.630 | 4.142 | 6.011 | 2 |
| Profit before tax | 0 | 1 | 3 | 6.452 | 6.620 | 3.441 | 4.315 | 6.678 | 11.523 | 3.310 | 1.421 | -176 |
| Tax | -0 | -0 | 1 | -17 | 32 | -29 | -32 | -29 | -24 | -185 | 118 | -19 |
| Net profit | 0 | 1 | 2 | 6.469 | 0 | 3.470 | 4.347 | 6.707 | 11.547 | 3.495 | 1.303 | -157 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 89 | 92 | 91.748 | 101.209 | 110.842 | 119.187 | 53.436 | 57.630 | 85.051 | 85.814 | 79.028 |
| Equity | 0 | 37 | 40 | 44.607 | 46.894 | 45.266 | 47.520 | 53.368 | 57.467 | 83.977 | 82.115 | 78.863 |
| Long-term debt | 0 | 20 | 23 | 20.167 | 23.306 | 27.086 | 33.287 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 32 | 29 | 26.974 | 31.009 | 38.490 | 38.380 | 68 | 163 | 1.074 | 3.700 | 165 |
| Total debt | 6 | 52 | 51 | 47.141 | 54.315 | 65.576 | 71.667 | 68 | 163 | 1.074 | 3.700 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAMBERG HOLDING ApS | Company | 66.7% | 66.7% | 2007 |
KREN HOLDING ApS | Company | 15.0% | 15.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kren Erik Whittard Nielsen | Management | 0 companies |
| Lars Halgreen | Deputy Chairman | 0 companies |
| Peter-Thomas Damberg | Board of Directors | 0 companies |
| Jørgen Blak | Board of Directors | 0 companies |
| Alexander Vilhelm Martensen-Larsen | Chairman | 0 companies |