| Revenue | DKK -42K | -45% |
| EBITDA | DKK -42K | +89% |
| Net profit | DKK 70K | -91% |
| Total assets | DKK 11,5M | +1% |
| Equity | DKK 11,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 0 | — | — | — | — | — | — | -7 | -33 | 324 | -76 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -249 | -317 | -0 |
| EBITDA | -228 | 187 | -22 | 36 | -25 | -63 | -62 | -37 | -7 | -33 | 75 | -393 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -228 | 187 | -22 | 36 | -25 | -63 | -62 | -37 | -7 | -33 | 75 | -393 | -42 |
| Net financials | -202 | 223 | 35 | 267 | 616 | 1.174 | 955 | 850 | 1.000 | 7.116 | 4.848 | 1.119 | 112 |
| Profit before tax | -198 | 188 | 20 | 256 | 522 | 1.111 | 952 | 834 | 993 | 7.082 | 4.923 | 726 | 70 |
| Tax | 9 | -9 | 7 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -0 |
| Net profit | -206 | 196 | 13 | 255 | 522 | 1.111 | 952 | 834 | 993 | 7.082 | 4.923 | 743 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 700 | 797 | 866 | 1.317 | 1.384 | 2.319 | 3.066 | 3.586 | 4.079 | 11.048 | 15.867 | 11.433 | 11.502 |
| Equity | 691 | 791 | 659 | 864 | 1.195 | 2.203 | 2.949 | 3.576 | 4.069 | 11.038 | 15.846 | 11.390 | 11.459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 6 | 206 | 453 | 189 | 116 | 117 | 10 | 10 | 10 | 21 | 43 | 43 |
| Total debt | 9 | 6 | 206 | 453 | 189 | 116 | 117 | 10 | 10 | 10 | 21 | 43 | 43 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|