| Revenue | DKK 247K | +3% |
| EBITDA | DKK -97K | +6% |
| Net profit | DKK 903K | -37% |
| Total assets | DKK 16,5M | +3% |
| Equity | DKK 16,3M | +5% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 272 | 276 | 587 | 106 | 203 | 198 | 163 | 212 | 183 | 178 | 38 | 168 | 240 | 247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -210 | -309 | -346 | -343 | -351 | -342 | -343 | -85 | -344 | -344 | -345 |
| EBITDA | — | — | — | — | — | -8 | -8 | -8 | -104 | -106 | -149 | -179 | -166 | -159 | -165 | -48 | -175 | -103 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -2 | -11 | -53 | -53 |
| EBIT | — | — | — | — | — | -8 | -8 | -8 | -104 | -106 | -149 | -179 | -166 | -167 | -173 | -50 | -186 | -157 | -151 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 200 | 215 | 528 | 555 | 3.371 | 1.430 | 1.956 | 3.149 | 9.819 | 453 | 1.027 | -201 | 1.775 | 1.253 |
| Profit before tax | — | — | — | — | — | 192 | 207 | 521 | 451 | 3.227 | 1.243 | 1.770 | 2.983 | 9.651 | 280 | 977 | -387 | 1.618 | 1.102 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -51 | -50 | -0 | -0 | -0 | 196 | 200 |
| Net profit | — | — | — | — | — | 192 | 207 | 521 | 451 | 3.227 | 1.243 | 1.770 | 3.034 | 9.701 | 280 | 977 | -387 | 1.423 | 903 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 1.740 | 1.858 | 2.355 | 2.699 | 4.649 | 5.687 | 6.954 | 11.798 | 20.220 | 17.436 | 18.356 | 16.104 | 15.986 | 16.545 |
| Equity | — | — | — | — | — | 280 | 487 | 1.008 | 1.360 | 4.587 | 5.630 | 6.899 | 8.933 | 17.784 | 17.363 | 18.241 | 14.854 | 15.501 | 16.254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 399 | 346 | 293 | 0 | 0 | 0 | 0 | 2.330 | 1.894 | 0 | 0 | 32 | 32 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 1.060 | 1.025 | 1.054 | 1.339 | 62 | 57 | 55 | 535 | 542 | 72 | 115 | 1.218 | 452 | 291 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 1.460 | 1.371 | 1.347 | 1.339 | 62 | 57 | 55 | 2.865 | 2.436 | 72 | 115 | 1.250 | 484 | 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |