| Revenue | DKK 17K | -244% |
| EBITDA | DKK 17K | +244% |
| Net profit | DKK -27K | -138% |
| Total assets | DKK 922K | -6% |
| Equity | DKK 552K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -2 | 62 | 353 | 424 | 369 | 254 | 205 | 52 | 57 | -12 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -70 | -332 | -305 | -278 | -186 | -183 | -30 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -2 | 32 | 22 | 119 | 91 | 68 | 22 | 22 | 56 | -12 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -12 | -6 | -9 | -2 | -0 | -0 | -8 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -2 | 20 | 16 | 110 | 89 | 68 | 22 | 14 | 56 | -12 | 17 |
| Net financials | -61 | 146 | 103 | 103 | 142 | 52 | 29 | -39 | 343 | 231 | -213 | 114 | 102 | -51 |
| Profit before tax | -65 | 143 | 99 | 101 | 122 | 68 | 139 | 50 | 411 | 253 | -199 | 171 | 90 | -34 |
| Tax | -1 | -1 | 3 | 8 | 6 | 18 | 31 | 11 | 91 | 56 | -44 | 38 | 19 | -7 |
| Net profit | -64 | 144 | 97 | 93 | 116 | 50 | 108 | 39 | 320 | 197 | -155 | 133 | 71 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161 | 305 | 401 | 496 | 643 | 749 | 903 | 868 | 1.223 | 1.340 | 1.003 | 1.123 | 982 | 922 |
| Equity | 159 | 302 | 399 | 492 | 607 | 658 | 766 | 699 | 911 | 997 | 729 | 747 | 700 | 552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 4 | 36 | 92 | 137 | 169 | 312 | 343 | 274 | 375 | 282 | 370 |
| Total debt | 3 | 3 | 3 | 4 | 36 | 92 | 137 | 169 | 312 | 343 | 274 | 375 | 282 | 370 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|