| Revenue | DKK 807K | +134% |
| EBITDA | DKK 807K | +141% |
| Net profit | DKK 904K | +166% |
| Total assets | DKK 6,3M | +17% |
| Equity | DKK 6,3M | +17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -409 | 16 | -1.415 | 345 | 807 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -409 | 16 | -1.425 | 335 | 807 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -409 | 16 | -1.425 | 335 | 807 |
| Net financials | -146 | -17 | 1.707 | 4 | 97 |
| Profit before tax | -555 | -2 | 283 | 340 | 904 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -555 | -2 | 283 | 340 | 904 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.205 | 8.323 | 5.797 | 5.383 | 6.285 |
| Equity | 4.746 | 4.745 | 5.028 | 5.368 | 6.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.458 | 3.578 | 769 | 15 | 13 |
| Total debt | 3.458 | 3.578 | 769 | 15 | 13 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2017 |
| Former (10) | ||
HC Management | Management | 2010 – 2011 |
NP Management | Management | 2009 – 2010 |
LT Management | Management | 2007 – 2009 |
HC Management | Management | 2007 – 2009 |
JS Management | Management | 2007 – 2007 |
BJ Management | Management | 2012 – 2017 |
MP Management | Management | 2007 – 2007 |
LW Management | Management | 2007 – 2009 |
KP Management | Management | 2009 – 2010 |
JV Management | Management | 2011 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Niels Peter Balling | Management | 0 companies |
| Lotte Tidemann Stenstrop | Management | 0 companies |
| Henrik Carl Meding | Management | 0 companies |
| John Staal | Management | 0 companies |
| Martin Bøgh Jensen | Management | 0 companies |
| Bjarne Jensen | Management | 0 companies |
| Morten Pedersen | Management | 0 companies |
| Lars Westergaard Petersen | Management | 0 companies |
| Kjeld Palsten Sørensen | Management | 0 companies |
| Jan Vestergaard Rasmussen | Management | 0 companies |
| Ole Ravn Andersen | Board of Directors | 0 companies |