| Revenue | DKK -26K | -50% |
| EBITDA | DKK -26K | +50% |
| Net profit | DKK 7,2M | -35% |
| Total assets | DKK 67,3M | +26% |
| Equity | DKK 54,9M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 52 | 162 | 57 | -24 | -15 | -11 | -11 | -7 | -47 | -32 | -53 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -22 | -13 | -26 | 3 | -15 | -11 | -11 | -7 | -47 | -32 | -53 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -22 | -13 | -26 | 3 | -15 | -11 | -11 | -7 | -47 | -32 | -53 | -26 |
| Net financials | 0 | -9 | -12 | -14 | 589 | 788 | 1.239 | 50 | -1 | 3.185 | 9.251 | 11.163 | 7.274 |
| Profit before tax | -11 | -31 | -25 | -40 | 592 | 773 | 1.228 | 40 | -8 | 3.137 | 9.219 | 11.110 | 7.248 |
| Tax | -0 | -18 | -7 | -8 | 13 | 46 | -54 | 7 | 8 | -6 | 45 | 15 | -0 |
| Net profit | -11 | -13 | -18 | -32 | 579 | 728 | 1.283 | 32 | -16 | 3.143 | 9.174 | 11.095 | 7.248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 552 | 681 | 671 | 2.106 | 2.880 | 4.202 | 4.280 | 4.313 | 24.078 | 41.584 | 53.271 | 67.337 |
| Equity | 72 | 59 | 41 | 9 | 1.389 | 2.117 | 3.400 | 3.432 | 3.416 | 13.265 | 30.302 | 41.280 | 54.871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.426 | 3.528 | 3.738 | 3.947 |
| Short-term debt | 432 | 493 | 640 | 662 | 717 | 763 | 802 | 849 | 897 | 7.388 | 7.753 | 8.253 | 8.520 |
| Total debt | 432 | 493 | 640 | 662 | 717 | 763 | 802 | 849 | 897 | 10.813 | 11.281 | 11.991 | 12.467 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2026 | |
| Individual | 25.0% | 0.0% | 2026 | |
| Individual | 25.0% | 0.0% | 2026 | |
| Individual | 25.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|