| Revenue | DKK 2M | +254% |
| EBITDA | DKK 2M | +254% |
| Net profit | DKK 1,5M | +133% |
| Total assets | DKK 24,2M | -21% |
| Equity | DKK 9,3M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -35 | -55 | -19 | -24 | -30 | -36 | -31 | -27 | -23 | 595 | 574 | 2.033 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -35 | -55 | -19 | -24 | -30 | -36 | -31 | -27 | -23 | 595 | 574 | 2.033 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -51 | -51 | -51 |
| EBIT | -23 | -35 | -55 | -19 | -24 | -30 | -36 | -31 | -27 | -23 | 544 | 523 | 1.982 |
| Net financials | 1.008 | 2.246 | 794 | 2.295 | 270 | 523 | -1.632 | 1.038 | 710 | 1.377 | -2.025 | 116 | -489 |
| Profit before tax | 984 | 2.210 | 740 | 2.276 | 246 | 493 | -1.669 | 1.007 | 682 | 1.354 | -1.480 | 640 | 1.493 |
| Tax | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -112 | -0 | -0 |
| Net profit | 984 | 2.209 | 740 | 2.276 | 246 | 493 | -1.669 | 1.007 | 682 | 1.354 | -1.368 | 640 | 1.493 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.096 | 8.921 | 10.256 | 12.400 | 11.673 | 11.276 | 9.226 | 11.120 | 12.211 | 14.241 | 28.563 | 30.696 | 24.227 |
| Equity | -5.732 | -3.523 | -2.783 | -507 | -261 | 231 | -1.437 | -431 | 252 | 1.606 | 7.171 | 7.811 | 9.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.400 | 8.400 | 4.904 |
| Short-term debt | 13.828 | 12.444 | 13.040 | 12.907 | 11.934 | 11.045 | 10.663 | 11.551 | 11.960 | 12.635 | 12.992 | 14.486 | 10.020 |
| Total debt | 13.828 | 12.444 | 13.040 | 12.907 | 11.934 | 11.045 | 10.663 | 11.551 | 11.960 | 12.635 | 21.392 | 22.886 | 14.924 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|