| Revenue | DKK 60K | +25% |
| EBITDA | DKK -228K | +50% |
| Net profit | DKK -528K | -42% |
| Total assets | DKK 568K | -40% |
| Equity | DKK -40K | -108% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 810 | 531 | 548 | 585 | 1.071 | 757 | 810 | 102 | 583 | 48 | 60 |
| Staff expenses | -889 | -734 | -498 | -405 | -757 | -747 | -532 | -311 | -287 | -505 | -288 |
| EBITDA | -79 | -203 | 50 | 179 | 314 | 10 | 278 | -209 | 296 | -456 | -228 |
| Depreciation & amort. | 207 | 172 | 173 | 173 | -280 | -58 | -40 | -41 | -34 | -28 | -441 |
| EBIT | -286 | -375 | -124 | 6 | 34 | -48 | 238 | -250 | 262 | -484 | -669 |
| Net financials | -18 | -31 | -10 | -4 | 9 | -15 | -7 | -3 | -8 | 7 | -8 |
| Profit before tax | -304 | -406 | -134 | 2 | 42 | -62 | 231 | -253 | 254 | -477 | -677 |
| Tax | -76 | -102 | -33 | 1 | 9 | -14 | 38 | -43 | 71 | -105 | -149 |
| Net profit | -228 | -304 | -100 | 1 | 33 | -48 | 193 | -210 | 183 | -372 | -528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.098 | 1.071 | 1.027 | 1.159 | 970 | 891 | 1.264 | 1.557 | 1.829 | 954 | 568 |
| Equity | 338 | 509 | 509 | 510 | 543 | 495 | 688 | 678 | 861 | 489 | -40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 645 | 517 | 506 | 649 | 423 | 392 | 570 | 879 | 968 | 466 | 608 |
| Total debt | 645 | 517 | 506 | 649 | 423 | 392 | 570 | 879 | 968 | 466 | 608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2016 | — | — |
RB Management | Management | 2018 | — | — |
CL Management | Management | 2023 | — | — |
FH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ReKom Aalborg ApS | Company | 100.0% | 100.0% | 2016 |
MUSIKHUSET JOMFRU ANE GADE ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Finn Hvillum | Management | 0 companies |
| Thilde Nedergaard Kristiansen | Board of Directors | 0 companies |
| Jesper Schaltz | Board of Directors | 0 companies |
| Lene Pia Hvillum | Board of Directors | 0 companies |
| Tommy Petersen | Chairman | 0 companies |
| Thomas Nedergaard Kristiansen | Chairman | 0 companies |