| Revenue | DKK 4,3M | +24% |
| EBITDA | DKK 420K | +47% |
| Net profit | DKK 265K | +77% |
| Total assets | DKK 2,2M | +25% |
| Equity | DKK 368K | +257% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.435 | 2.014 | 2.557 | 3.483 | 4.307 |
| Staff expenses | -1.816 | -1.925 | -2.232 | -3.197 | -3.887 |
| EBITDA | -381 | 89 | 325 | 286 | 420 |
| Depreciation & amort. | -67 | -67 | -69 | -75 | -101 |
| EBIT | -448 | 22 | 256 | 211 | 319 |
| Net financials | -32 | -45 | -31 | -61 | -54 |
| Profit before tax | -480 | -23 | 224 | 150 | 265 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -480 | -23 | 224 | 150 | 265 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.343 | 1.124 | 1.677 | 1.750 | 2.194 |
| Equity | -1.233 | -1.256 | -1.031 | 103 | 368 |
| Long-term debt | 0 | 0 | 0 | 530 | 438 |
| Short-term debt | 2.576 | 2.380 | 2.709 | 1.117 | 1.387 |
| Total debt | 2.576 | 2.380 | 2.709 | 1.647 | 1.825 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AO Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
SR Management | Management | 2007 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (6) | ||
| Board of Directors | 2007 – 2017 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2007 – 2017 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Ondraschek Jensen | Chief Executive Officer | 0 companies |
| Susanne Rohr Zangrando | Management | 0 companies |
| Marc Zangrando | Board of Directors | 0 companies |
| Thomas Kristoffer Sandbjerg | Chairman | 0 companies |
| Maria Zangrando | Chairman | 0 companies |
| Nicholas Ramin Staehelin | Board of Directors | 0 companies |
| Nicki Stoltze Olsen | Board of Directors | 0 companies |
| Belisario Zangrando | Chairman | 0 companies |
| Martin Vagn Andersson Loran | Chairman | 0 companies |
| Michel Gino Zangrando | Chairman | 0 companies |