| Revenue | DKK 326K | -2445% |
| EBITDA | DKK 326K | +1909% |
| Net profit | DKK 307K | +1421% |
| Total assets | DKK 1,5M | +35% |
| Equity | DKK 1,2M | +36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.630 | 2.384 | 1.668 | 1.147 | 855 | 721 | 576 | 378 | 320 | 286 | -1 | -14 | 326 |
| Staff expenses | -3.131 | -2.383 | -1.671 | -1.090 | -888 | -696 | -492 | -333 | -442 | -139 | -0 | -0 | -0 |
| EBITDA | -500 | 1 | -4 | 57 | -33 | 25 | 83 | 45 | -122 | 147 | -1 | -18 | 326 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -500 | 1 | -4 | 57 | -33 | 25 | 83 | 45 | -122 | 147 | -1 | -18 | 326 |
| Net financials | 17 | 17 | 29 | 34 | 89 | 42 | 39 | 58 | 34 | 29 | 32 | 44 | 67 |
| Profit before tax | -484 | 18 | 25 | 91 | 56 | 66 | 122 | 103 | -88 | 177 | 30 | 26 | 393 |
| Tax | -120 | 11 | 13 | 20 | 12 | 15 | 27 | 23 | -19 | 39 | 7 | 6 | 87 |
| Net profit | -364 | 7 | 13 | 71 | 43 | 51 | 95 | 80 | -69 | 138 | 24 | 20 | 307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.583 | 1.206 | 726 | 1.074 | 1.609 | 1.015 | 790 | 860 | 845 | 936 | 1.091 | 1.138 | 1.538 |
| Equity | 379 | 385 | 398 | 469 | 512 | 564 | 659 | 739 | 670 | 808 | 832 | 852 | 1.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.205 | 820 | 328 | 605 | 1.097 | 451 | 131 | 120 | 175 | 128 | 260 | 286 | 379 |
| Total debt | 1.205 | 820 | 328 | 605 | 1.097 | 451 | 131 | 120 | 175 | 128 | 260 | 286 | 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2012 | — | — |
PA Founder | Founder | 2007 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JS Founder | Founder | 2007 | — | — |
AD Founder | Founder | 2007 | — | — |
LL Management | Management | 2019 | — | — |
FG Management | Management | 2020 | — | — |
PG Management | Management | 2007 | — | — |
HM Founder | Founder | 2007 | — | — |
EH Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORSIKRINGSMÆGLERNE DFM A/S | Company | 50.0% | 50.0% | 2020 |
FGR Holding ApS | Company | 20.0% | 20.0% | 2020 |
HOLGER OLESEN HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Larsen | Management | 0 companies |
| Peter Aaskov | Founder | 0 companies |
| Preben Juul Andersen | Chief Executive Officer | 0 companies |
| Jens Steffensen | Founder | 0 companies |
| Alex Dalsgaard Nielsen | Founder | 0 companies |
| Lasse Larsen Brander | Management | 0 companies |
| Flemming Gravesen | Management | 0 companies |
| Peter Gludsø | Management | 0 companies |
| Henrik Munk Sommer | Founder | 0 companies |
| Evan Holst | Founder | 0 companies |
| Steffan Steger | Board of Directors | 0 companies |
| Carsten Nord Worch | Board of Directors | 0 companies |
| Torben Stegenborg Andersen | Chairman | 0 companies |
| Holger Olesen | Chairman | 0 companies |
| Mark Bengaard Gravesen | Board of Directors | 0 companies |