| Revenue | DKK 3K | -111% |
| EBITDA | DKK 3K | +111% |
| Net profit | DKK 3K | +113% |
| Total assets | DKK 168K | -15% |
| Equity | DKK 98K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | 155 | 815 | 1.709 | 204 | -33 | 2 | 27 | -30 | 155 | 26 | 18 | -31 | 3 |
| Staff expenses | -0 | -7 | -543 | -1.452 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | 148 | 272 | 257 | 203 | -33 | 2 | 27 | -30 | 155 | 26 | 18 | -31 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 148 | 272 | 257 | 203 | -33 | 2 | 27 | -30 | 155 | 26 | 18 | -31 | 3 |
| Net financials | -0 | -0 | 1 | 1 | -3 | -3 | -2 | -5 | -4 | -4 | 1 | -4 | 4 | -0 |
| Profit before tax | -20 | 148 | 273 | 258 | 200 | -36 | 0 | 22 | -34 | 151 | 27 | 14 | -26 | 3 |
| Tax | -4 | 37 | 67 | 61 | 47 | 5 | 1 | 6 | -0 | 29 | 6 | 5 | -0 | -0 |
| Net profit | -16 | 110 | 206 | 196 | 153 | -41 | -0 | 16 | -34 | 122 | 21 | 9 | -26 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 226 | 276 | 811 | 1.029 | 658 | 384 | 252 | 226 | 178 | 263 | 301 | 326 | 198 | 168 |
| Equity | 200 | 214 | 331 | 428 | 479 | 335 | 229 | 196 | 162 | 171 | 192 | 201 | 95 | 98 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 5 | 0 | 0 |
| Short-term debt | 27 | 63 | 479 | 602 | 179 | 49 | 22 | 30 | 17 | 92 | 103 | 120 | 104 | 70 |
| Total debt | 27 | 63 | 479 | 602 | 179 | 49 | 22 | 30 | 17 | 92 | 109 | 125 | 104 | 70 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 50.0% | 2007 | |
| Individual | 20.0% | 20.0% | 2025 | |
| Individual | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|