| Revenue | DKK 3,3M | -29% |
| EBITDA | DKK 4,9M | +31% |
| Net profit | DKK 3,4M | +35% |
| Total assets | DKK 74,9M | +3% |
| Equity | DKK 44,4M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.083 | 4.444 | 4.272 | 4.896 | 4.639 | 4.343 | 18.788 | 6.396 | 3.538 | 4.944 | 4.715 | 4.647 | 3.286 |
| Staff expenses | -844 | -320 | -46 | -339 | -339 | -614 | -1.264 | -792 | -606 | -2.197 | -3.008 | -1.801 | -397 |
| EBITDA | 4.687 | 3.535 | 4.091 | 4.521 | 4.322 | 3.710 | 17.343 | 10.238 | 1.232 | 3.216 | 2.286 | 3.710 | 4.864 |
| Depreciation & amort. | -0 | -0 | -0 | -165 | -85 | -3 | -29 | -37 | -54 | -54 | -45 | -22 | -58 |
| EBIT | 4.687 | 3.535 | 4.091 | 4.355 | 4.238 | 3.707 | 17.314 | 10.201 | 1.178 | 3.161 | 2.240 | 3.688 | 4.806 |
| Net financials | -1.291 | -1.055 | -1.319 | -1.014 | -715 | -569 | -710 | -527 | -560 | -388 | -127 | -490 | -456 |
| Profit before tax | 3.395 | 2.481 | 2.773 | 3.341 | 3.522 | 3.138 | 16.604 | 9.674 | 618 | 2.774 | 2.114 | 3.198 | 4.350 |
| Tax | -262 | 127 | 1.562 | 778 | 672 | 681 | 3.691 | 2.135 | 116 | 629 | 468 | 706 | 977 |
| Net profit | 3.657 | 2.354 | 1.210 | 2.563 | 2.850 | 2.457 | 12.913 | 7.539 | 502 | 2.145 | 1.646 | 2.491 | 3.373 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62.680 | 62.666 | 71.955 | 89.050 | 80.265 | 79.306 | 88.679 | 90.072 | 87.010 | 73.236 | 69.302 | 72.401 | 74.853 |
| Equity | — | 19.205 | 20.415 | 22.777 | 25.428 | 27.685 | 40.397 | 37.936 | 37.439 | 38.684 | 40.030 | 42.021 | 44.394 |
| Long-term debt | 72.645 | 68.837 | 82.837 | 85.326 | 79.568 | 75.031 | 63.341 | 59.150 | 52.123 | 16.457 | 14.846 | 13.289 | 11.634 |
| Short-term debt | 6.186 | 6.236 | 6.314 | 19.676 | 10.786 | 9.658 | 12.015 | 16.775 | 18.067 | 13.237 | 9.291 | 11.617 | 12.764 |
| Total debt | 78.832 | 75.073 | 51.540 | 66.273 | 90.353 | 84.690 | 75.356 | 75.925 | 70.190 | 29.694 | 24.137 | 24.906 | 24.399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OG HOLDING STOHOLM ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Gundersen | Management | 0 companies |