| Revenue | DKK 4K | -100% |
| EBITDA | DKK 193K | -62% |
| Net profit | DKK 174K | -85% |
| Total assets | DKK 4,1M | +21% |
| Equity | DKK -9,2M | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 187 | 388 | 296 | 287 | 310 | 0 | 1.072 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.055 | -313 | -328 | -134 | 220 | 0 | 506 | 193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.055 | -313 | -328 | -134 | 220 | 0 | 506 | 193 |
| Net financials | -647 | -532 | -295 | -55 | -55 | -56 | -490 | -14 |
| Profit before tax | -1.702 | -844 | -623 | -190 | 165 | -56 | 16 | 179 |
| Tax | 2 | -0 | 4 | -0 | -0 | -0 | -112 | 5 |
| Net profit | -1.704 | -844 | -627 | -190 | 165 | 284 | 1.155 | 174 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.418 | 1.191 | 1.466 | 1.047 | 1.306 | 3.183 | 3.370 | 4.071 |
| Equity | -10.569 | -11.413 | -12.040 | -12.230 | -12.065 | -11.780 | -9.610 | -9.235 |
| Long-term debt | 0 | 0 | 1.189 | 1.189 | 1.204 | 0 | 0 | 0 |
| Short-term debt | 11.987 | 12.604 | 12.316 | 12.087 | 12.167 | 14.963 | 12.980 | 13.306 |
| Total debt | 11.987 | 12.604 | 13.505 | 13.276 | 13.371 | 14.963 | 12.980 | 13.306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Unofficial title | Unofficial title | 2022 | — | — |
MC Management | Management | 2008 | — | — |
GR Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Jagd Mogensen | Unofficial title | 0 companies |
| Marc Chaidan Hansen | Management | 0 companies |
| German Retail Luxco S.a.r.l. | Founder | 0 companies |
| Peer Thomas Borg | Deputy Chairman | 0 companies |
| Niels Helmer | Chairman | 0 companies |
| Per Gunnar Isaksson | Chairman | 0 companies |
| Søren Søgaard | Board of Directors | 0 companies |
| Charles Sherratt-Davies | Deputy Chairman | 0 companies |
| Tomas Mikael Lulla | Chairman | 0 companies |
| Per Gunnar Isaksson | Deputy Chairman | 0 companies |
| Tommas Jakobsen | Chairman | 0 companies |
| Peter Back | Chairman | 0 companies |