| Revenue | DKK 165K | -82% |
| EBITDA | DKK -768K | -146% |
| Net profit | DKK -449K | -176% |
| Total assets | DKK 1,1M | -33% |
| Equity | DKK -7,1M | -7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -668 | 1.381 | 4.945 | 9.873 | 8.705 | 4.458 | 6.432 | 5.448 | 1.774 | 1.116 | 730 | -3.377 | 899 | 165 |
| Staff expenses | -1.610 | -3.360 | -5.157 | -7.772 | -9.413 | -10.367 | -5.547 | -6.649 | -575 | -646 | -865 | -864 | -1.211 | -932 |
| EBITDA | -2.284 | -2.000 | -258 | 1.999 | -708 | -12.213 | -495 | -2.378 | 937 | 9.592 | -136 | -4.241 | -313 | -768 |
| Depreciation & amort. | -0 | -0 | -0 | -47 | -37 | -13 | -9 | -3.784 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.284 | -2.000 | -258 | 1.952 | -745 | -12.226 | -503 | -6.162 | 937 | 9.592 | -136 | -4.241 | -313 | -768 |
| Net financials | -8 | -112 | -98 | 0 | -53 | -78 | -138 | -224 | -215 | -9.579 | 23 | -169 | -295 | -319 |
| Profit before tax | -2.291 | -2.112 | -356 | 1.952 | -798 | -12.304 | -641 | -6.385 | 722 | 14 | -113 | -4.410 | -608 | -1.060 |
| Tax | -573 | -387 | -78 | 440 | -167 | -1.317 | 170 | -997 | 63 | 90 | -41 | 472 | -1.195 | -611 |
| Net profit | -1.719 | -1.725 | -278 | 1.512 | -631 | -10.987 | -810 | -5.388 | 659 | -77 | -72 | -4.882 | 587 | -449 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.512 | 7.274 | 8.969 | 9.519 | 9.114 | 4.484 | 7.080 | 2.778 | 1.178 | 986 | 929 | 658 | 1.600 | 1.069 |
| Equity | — | -3.081 | -3.359 | -1.846 | -2.477 | -13.464 | -14.275 | -19.663 | -19.003 | -2.266 | -2.338 | -7.219 | -6.632 | -7.081 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.868 | 10.355 | 12.327 | 11.365 | 11.539 | 17.860 | 21.355 | 22.441 | 20.181 | 3.252 | 3.267 | 7.877 | 8.232 | 8.150 |
| Total debt | 4.868 | 10.355 | 12.327 | 11.365 | 11.539 | 17.860 | 21.355 | 22.441 | 20.181 | 3.252 | 3.267 | 7.877 | 8.232 | 8.150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2007 | — | — |
MT Management | Management | 2017 | — | — |
ML Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREEWAY HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Junker Dirksen | Management | 0 companies |
| Mia Therese Wagner | Management | 0 companies |
| Morten Ludvig Wagner | Management | 0 companies |
| Malene Elisabeth Wagner | Board of Directors | 0 companies |
| Morten Oliver Nicolai Wagner | Board of Directors | 0 companies |