| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | -20% |
| Net profit | DKK 147K | +151% |
| Total assets | DKK 614K | +31% |
| Equity | DKK 272K | +117% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -1 | -4 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -1 | -4 | -3 | 2 | -3 | -4 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -1 | -4 | -3 | 2 | -3 | -4 | -4 | -4 | -5 |
| Net financials | 24 | 148 | 47 | 230 | 321 | 22 | 52 | 53 | 53 | 0 | -261 | -70 | 63 | 152 |
| Profit before tax | 24 | 148 | 47 | 230 | 321 | 21 | 48 | 50 | 55 | -3 | -266 | -74 | 58 | 147 |
| Tax | -0 | -0 | -0 | 1 | 2 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 24 | 148 | 47 | 229 | 319 | 16 | 48 | 50 | 55 | -3 | -266 | -74 | 58 | 147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 324 | 300 | 536 | 833 | 827 | 807 | 728 | 751 | 748 | 483 | 409 | 467 | 614 |
| Equity | 200 | 324 | 299 | 437 | 664 | 594 | 548 | 518 | 410 | 407 | 141 | 67 | 126 | 272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 1 | 99 | 168 | 233 | 259 | 210 | 341 | 341 | 341 | 341 | 341 | 341 |
| Total debt | 0 | 0 | 1 | 99 | 168 | 233 | 259 | 210 | 341 | 341 | 341 | 341 | 341 | 341 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2026 | |
| Individual | 10.0% | 10.0% | 2026 | |
| Individual | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|