| Revenue | DKK 14,7M | +7% |
| EBITDA | DKK 2,7M | +4% |
| Net profit | DKK 1,7M | +10% |
| Total assets | DKK 10,7M | -2% |
| Equity | DKK 5,1M | +15% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.304 | 9.988 | 9.319 | 11.073 | 8.561 | 9.104 | 9.387 | 13.845 | 8.267 | 9.021 | 9.267 | 11.576 | 13.735 | 14.723 |
| Staff expenses | -5.054 | -7.204 | -6.865 | -7.597 | -7.743 | -8.105 | -8.541 | -8.691 | -9.329 | -8.189 | -8.956 | -8.820 | -11.131 | -12.012 |
| EBITDA | 2.720 | 2.784 | 2.453 | 3.476 | 818 | 1.000 | 847 | -592 | -1.062 | 832 | 311 | 2.756 | 2.604 | 2.711 |
| Depreciation & amort. | 587 | -430 | 378 | -433 | -382 | -477 | -447 | 392 | -490 | -488 | -373 | -359 | -432 | -464 |
| EBIT | 2.133 | 2.354 | 2.075 | 3.043 | 436 | 523 | 400 | -984 | -1.552 | 344 | -62 | 2.397 | 2.172 | 2.247 |
| Net financials | -47 | -43 | -43 | -129 | -132 | -157 | -216 | -89 | -265 | -146 | -347 | -334 | -198 | -83 |
| Profit before tax | 2.086 | 2.311 | 2.032 | 2.913 | 304 | 366 | 184 | -1.073 | -1.817 | 198 | -409 | 2.062 | 1.974 | 2.164 |
| Tax | 526 | 567 | 496 | 689 | 79 | 94 | 53 | -245 | -209 | -62 | 58 | 187 | 449 | 481 |
| Net profit | 1.560 | 1.744 | 1.536 | 2.224 | 225 | 272 | 130 | -828 | -1.608 | 260 | -467 | 1.875 | 1.525 | 1.683 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.713 | 7.211 | 7.569 | 9.203 | 7.027 | 7.336 | 8.217 | 8.631 | 9.090 | 10.176 | 10.039 | 11.635 | 10.884 | 10.695 |
| Equity | 1.923 | 3.425 | 3.836 | 4.501 | 4.726 | 4.998 | 4.868 | 3.606 | 2.356 | 2.616 | 2.149 | 4.025 | 4.450 | 5.133 |
| Long-term debt | 651 | 364 | 37 | 0 | 0 | 0 | 0 | 0 | 2.148 | 2.947 | 3.358 | 2.012 | 1.725 | 1.823 |
| Short-term debt | 3.139 | 3.422 | 3.677 | 4.702 | 2.230 | 2.233 | 3.191 | 4.875 | 4.586 | 4.612 | 4.532 | 5.413 | 4.148 | 3.164 |
| Total debt | 3.790 | 3.786 | 3.714 | 4.702 | 2.230 | 2.233 | 3.191 | 4.875 | 6.734 | 7.559 | 7.890 | 7.426 | 5.873 | 4.987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
BW | Board of Directors | 2015 | — | — |
| Chairman | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEDICO SUPPORT HOLDING APS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Christensen Holm | Management | 0 companies |
| Jesper Krogh | Board of Directors | 0 companies |
| Anne Wilms Johansen | Board of Directors | 0 companies |
| Claes Illum Christensen | Chairman | 0 companies |
| Henrik Buchholt Bach | Board of Directors | 0 companies |
| Karina Lind Bertelsen | Board of Directors | 0 companies |
| Bo Wiese | Board of Directors | 0 companies |
| Nickolei Henrik Nagel | Chairman | 0 companies |
| Hans Henrik Andreasen | Board of Directors | 0 companies |
| Bent Johnny Larsen | Board of Directors | 0 companies |
| Hanne Pedersen | Board of Directors | 0 companies |
| Frank Bodal Meistrup | Board of Directors | 0 companies |