| Revenue | DKK -5K | -47% |
| EBITDA | DKK -5K | +47% |
| Net profit | DKK 563K | +1309% |
| Total assets | DKK 3,3M | +19% |
| Equity | DKK 2,9M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 389 | -1 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -7 | -7 | -9 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 390 | 0 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -7 | -7 | -9 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 390 | 0 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -7 | -7 | -9 | -5 |
| Net financials | 10 | -1 | 116 | -7 | 15 | -253 | 8 | 105 | 182 | 2.320 | -152 | 427 | 60 | 617 |
| Profit before tax | 4 | 390 | 116 | -12 | 10 | -258 | 3 | 100 | 177 | 2.314 | -159 | 420 | 50 | 612 |
| Tax | -1 | -0 | 1 | -1 | -8 | -0 | -0 | -2 | -1 | -1 | 12 | 14 | 10 | 50 |
| Net profit | 5 | 390 | 115 | -11 | 18 | -258 | 3 | 102 | 178 | 2.315 | -171 | 406 | 40 | 563 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 523 | 124 | 248 | 328 | 416 | 152 | 132 | 197 | 461 | 3.518 | 3.164 | 3.180 | 2.729 | 3.254 |
| Equity | 472 | 82 | 197 | 186 | 204 | -54 | -51 | 51 | 229 | 2.544 | 2.259 | 2.551 | 2.473 | 2.914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 293 |
| Short-term debt | 50 | -42 | 51 | 141 | 212 | 206 | 183 | 146 | 232 | 975 | 905 | 629 | 211 | 47 |
| Total debt | 50 | -42 | 51 | 141 | 212 | 206 | 183 | 146 | 232 | 975 | 905 | 629 | 256 | 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Dalsgaard Jessen | Management | 0 companies |