| Revenue | DKK 2M | +99% |
| EBITDA | DKK 1,2M | +322% |
| Net profit | DKK 593K | +1550% |
| Total assets | DKK 4,6M | +2% |
| Equity | DKK 1,5M | +66% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -388 | 1.208 | 1.356 | 1.401 | 391 | 1.606 | 536 | 1.231 | 4.092 | 765 | 1.642 | 1.018 | 2.026 |
| Staff expenses | -0 | -0 | -905 | -1.095 | -1.150 | -1.176 | -563 | -244 | -792 | -761 | -688 | -679 | -726 | -727 |
| EBITDA | -26 | 254 | 291 | 261 | 251 | -785 | 1.043 | 291 | 439 | 3.331 | 77 | 963 | 293 | 1.236 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -36 | -36 | -36 | -82 | -134 |
| EBIT | -26 | 254 | 291 | 261 | 251 | -785 | 1.043 | 291 | 426 | 3.296 | 41 | 927 | 210 | 1.102 |
| Net financials | 42 | 160 | -133 | -199 | -158 | -186 | -188 | -125 | -145 | -225 | -172 | -248 | -128 | -220 |
| Profit before tax | 16 | 414 | 159 | 62 | 93 | -971 | 855 | 166 | 281 | 3.071 | -131 | 680 | 82 | 882 |
| Tax | 6 | 25 | 34 | 76 | 77 | -155 | 254 | 58 | 95 | 751 | 55 | 278 | 46 | 289 |
| Net profit | 10 | 389 | 124 | -14 | 15 | -815 | 601 | 108 | 185 | 2.320 | -187 | 402 | 36 | 593 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.091 | 1.205 | 3.665 | 2.702 | 3.431 | 1.755 | 4.512 | 3.869 | 3.388 | 5.462 | 4.934 | 5.499 | 4.523 | 4.629 |
| Equity | 512 | 123 | 247 | 233 | 248 | -567 | 34 | 142 | 327 | 2.647 | 460 | 862 | 898 | 1.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.579 | -1.083 | 3.418 | 2.469 | 3.183 | 2.322 | 4.478 | 3.724 | 3.054 | 2.799 | 4.464 | 4.630 | 3.606 | 3.114 |
| Total debt | 1.579 | -1.083 | 3.418 | 2.469 | 3.183 | 2.322 | 4.478 | 3.724 | 3.054 | 2.799 | 4.464 | 4.630 | 3.606 | 3.114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GGJ HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Dalsgaard Jessen | Management | 0 companies |