| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | +24% |
| Net profit | DKK 147K | +152% |
| Total assets | DKK 474K | +4% |
| Equity | DKK 239K | +160% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -3 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -3 | -3 | -3 | -1 | -2 | -4 | -4 | -4 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -3 | -3 | -3 | -1 | -2 | -4 | -4 | -4 | -3 |
| Net financials | 24 | 148 | 48 | 232 | 322 | 22 | 52 | 54 | 53 | 0 | -261 | -70 | 63 | 150 |
| Profit before tax | 24 | 148 | 48 | 232 | 322 | 19 | 49 | 51 | 53 | -2 | -265 | -74 | 58 | 147 |
| Tax | -0 | -0 | 0 | 2 | 2 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 24 | 148 | 48 | 230 | 320 | 15 | 49 | 51 | 53 | -2 | -265 | -74 | 58 | 147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 235 | 348 | 302 | 532 | 828 | 776 | 796 | 755 | 726 | 724 | 464 | 393 | 457 | 474 |
| Equity | 200 | 348 | 302 | 436 | 660 | 579 | 529 | 479 | 375 | 373 | 107 | 34 | 92 | 239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 95 | 168 | 197 | 267 | 249 | 351 | 351 | 357 | 360 | 365 | 235 |
| Total debt | 0 | 0 | 0 | 95 | 168 | 197 | 267 | 276 | 351 | 351 | 357 | 360 | 365 | 235 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2026 | |
| Individual | 10.0% | 10.0% | 2026 | |
| Individual | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|