| Revenue | DKK -461K | -8% |
| EBITDA | DKK -673K | +10% |
| Net profit | DKK -3M | -179% |
| Total assets | DKK 44,1M | +1% |
| Equity | DKK 19,3M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 247 | 416 | 364 | -75 | -27 | -29 | -77 | -669 | -723 | -265 | -162 | -499 | -461 |
| Staff expenses | -0 | -25 | -251 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 | -242 | -87 |
| EBITDA | 247 | 391 | 113 | -76 | -27 | -29 | -77 | -669 | -723 | -265 | -436 | -750 | -673 |
| Depreciation & amort. | -0 | -23 | -91 | -28 | -8 | -8 | -6 | -292 | -474 | -567 | -718 | -467 | -535 |
| EBIT | 247 | 367 | 22 | -104 | -35 | -37 | -83 | -961 | -1.197 | -832 | -1.154 | -1.217 | -1.208 |
| Net financials | 1.910 | 188 | -29 | 32 | -113 | 8.647 | 29 | 2.893 | 2.132 | 3.354 | 3.424 | 6.178 | -2.634 |
| Profit before tax | 2.157 | 555 | -6 | -73 | -148 | 8.610 | -53 | 1.932 | 935 | 2.521 | 2.269 | 4.961 | -3.842 |
| Tax | 23 | 140 | 12 | -14 | -35 | -13 | -15 | 430 | 213 | 563 | 1.640 | 1.114 | -815 |
| Net profit | 2.134 | 415 | -18 | -58 | -113 | 8.623 | -39 | 1.502 | 722 | 1.958 | 630 | 3.847 | -3.028 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.971 | 3.580 | 3.086 | 3.334 | 3.001 | 11.386 | 25.632 | 28.216 | 30.021 | 38.177 | 38.995 | 43.584 | 44.147 |
| Equity | 2.521 | 2.937 | 2.820 | 2.762 | 2.649 | 11.169 | 11.130 | 12.632 | 13.354 | 20.312 | 20.942 | 24.789 | 19.261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117 | 6.093 | 6.100 | 5.145 | 5.147 | 5.045 |
| Short-term debt | 450 | 627 | 254 | 572 | 352 | 217 | 14.502 | 15.467 | 10.574 | 11.766 | 11.918 | 12.642 | 19.651 |
| Total debt | 450 | 627 | 254 | 572 | 352 | 217 | 14.502 | 15.584 | 16.667 | 17.865 | 17.064 | 17.789 | 24.695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Fjeldborg Grønlund | Management | 0 companies |