| Revenue | DKK 1,2M | +27% |
| EBITDA | DKK 1,2M | +156% |
| Net profit | DKK 693K | +133% |
| Total assets | DKK 15,9M | +12% |
| Equity | DKK 6,7M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 1.223 | -108 | 275 | 3.653 | 1.318 | 522 | 677 | 1.213 | 1.983 | 508 | 952 | 1.211 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -503 | -504 | -782 |
| EBITDA | 61 | 1.223 | -108 | 275 | 3.653 | 1.148 | 793 | 606 | -748 | 1.623 | 2.350 | -2.202 | 1.232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -22 |
| EBIT | 61 | 1.223 | -108 | 275 | 3.653 | 1.148 | 793 | 606 | -748 | 1.623 | 2.350 | -2.223 | 1.210 |
| Net financials | -554 | -563 | -478 | -471 | -455 | -547 | 11 | -192 | -2.075 | -497 | 2.429 | -2.833 | -320 |
| Profit before tax | -493 | 660 | -586 | -196 | 3.198 | 771 | 533 | 342 | -861 | 1.487 | 2.329 | -2.406 | 889 |
| Tax | -0 | -0 | -0 | -0 | 348 | 161 | 100 | 107 | 151 | 226 | 285 | -300 | 197 |
| Net profit | -493 | 660 | -586 | -196 | 2.850 | 610 | 433 | 235 | -1.013 | 1.260 | 2.044 | -2.105 | 693 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.780 | 11.911 | 13.218 | 12.875 | 14.687 | 11.832 | 11.698 | 13.660 | 11.107 | 8.100 | 13.950 | 14.194 | 15.917 |
| Equity | 177 | 837 | 1.751 | 1.555 | 4.405 | 5.015 | 5.448 | 5.682 | 4.669 | 6.051 | 8.095 | 5.990 | 6.682 |
| Long-term debt | 8.456 | 10.329 | 10.663 | 10.463 | 8.721 | 5.211 | 4.726 | 6.732 | 4.544 | 862 | 4.831 | 7.274 | 7.964 |
| Short-term debt | 147 | 745 | 803 | 857 | 1.213 | 1.097 | 915 | 530 | 1.263 | 812 | 364 | 598 | 762 |
| Total debt | 8.603 | 11.074 | 11.467 | 11.320 | 9.934 | 6.308 | 5.641 | 7.262 | 5.807 | 1.674 | 5.195 | 7.872 | 8.726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2007 | — | — |
TT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.T.SCHNIPPER HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nørbye Hansen | Management | 0 companies |
| Thomas Toft Schnipper | Management | 0 companies |