| Revenue | DKK 214K | +13% |
| EBITDA | DKK 214K | +13% |
| Net profit | DKK 100K | +14% |
| Total assets | DKK 8,6M | +0% |
| Equity | DKK 6,6M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 171 | 210 | 201 | 190 | 214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 171 | 210 | 201 | 190 | 214 |
| Depreciation & amort. | -49 | -49 | -49 | -49 | -71 |
| EBIT | 122 | 161 | 152 | 140 | 143 |
| Net financials | -23 | -20 | -21 | -20 | -15 |
| Profit before tax | 99 | 141 | 131 | 120 | 128 |
| Tax | 23 | 31 | 29 | 33 | 29 |
| Net profit | 76 | 110 | 102 | 88 | 100 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.259 | 9.210 | 9.161 | 8.593 | 8.574 |
| Equity | 6.775 | 6.885 | 6.987 | 6.516 | 6.616 |
| Long-term debt | 910 | 839 | 801 | 763 | 758 |
| Short-term debt | 655 | 578 | 443 | 396 | 297 |
| Total debt | 1.565 | 1.417 | 1.244 | 1.159 | 1.055 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HF Management | Management | 2007 |
| Former (1) | ||
PB Management | Management | 2007 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Henning Fynbo Madsen | Management | 0 companies |