| Revenue | DKK 138K | -70% |
| EBITDA | DKK 13K | -62% |
| Net profit | DKK 14K | -54% |
| Total assets | DKK 236K | -20% |
| Equity | DKK 204K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 847 | 330 | 414 | 527 | 627 | 583 | 392 | 518 | 468 | 425 | 451 | 460 | 138 |
| Staff expenses | -550 | -470 | -464 | -476 | -511 | -529 | -430 | -486 | -479 | -433 | -425 | -427 | -125 |
| EBITDA | 297 | -140 | -50 | 51 | 116 | 54 | -38 | 31 | -12 | -8 | 26 | 33 | 13 |
| Depreciation & amort. | 105 | -102 | -72 | -83 | -53 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 192 | -242 | -122 | -32 | 63 | 54 | -38 | 31 | -12 | -8 | 26 | 33 | 13 |
| Net financials | 3 | 5 | 2 | 2 | 3 | 6 | 11 | 10 | 4 | 4 | 4 | 5 | 5 |
| Profit before tax | 194 | -237 | -120 | -30 | 66 | 59 | -27 | 41 | -8 | -4 | 30 | 38 | 18 |
| Tax | 52 | -58 | -25 | -6 | 15 | 17 | -6 | 10 | -2 | -1 | 7 | 8 | 4 |
| Net profit | 143 | -179 | -95 | -24 | 51 | 42 | -21 | 30 | -6 | -3 | 24 | 30 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 671 | 305 | 279 | 262 | 288 | 314 | 282 | 250 | 333 | 248 | 263 | 294 | 236 |
| Equity | 453 | 243 | 149 | 125 | 176 | 218 | 197 | 146 | 141 | 138 | 161 | 191 | 204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 169 | 61 | 130 | 137 | 112 | 96 | 86 | 104 | 192 | 110 | 102 | 104 | 31 |
| Total debt | 169 | 61 | 130 | 137 | 112 | 96 | 86 | 104 | 192 | 110 | 102 | 104 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPARREVOHN INVEST ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bagge Sparrevohn | Management | 0 companies |