| Revenue | — | — |
| EBITDA | DKK -19K | +65% |
| Net profit | DKK 12,1M | +48% |
| Total assets | DKK 210,2M | -1% |
| Equity | DKK 198M | +6% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -134 | -55 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -134 | -55 | -19 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 19.955 | 7.892 | 11.941 |
| Profit before tax | — | — | — | — | — | — | 19.821 | 7.837 | 11.922 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -379 | -321 | -130 |
| Net profit | — | — | — | — | — | — | 20.200 | 8.158 | 12.052 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 234.494 | 211.754 | 210.161 |
| Equity | — | — | — | — | — | — | 175.708 | 187.521 | 197.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 46.286 | 11.213 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 12.500 | 13.020 | 12.173 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 58.786 | 24.233 | 12.173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAPIDEA KAPITAL K/S | Company | 50.0% | 50.0% | 2010 |
STRANDEN INVEST ApS | Company | 10.0% | 10.0% | 2010 |
Toldkammeret 9 ApS | Company | 10.0% | 10.0% | 2013 |
EMMAKA HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Michael Kriklywi | Chief Executive Officer | 0 companies |
| Michael Gregers Mortensen | Chief Executive Officer | 0 companies |
| Kim Christian Dalum | Chief Executive Officer | 0 companies |
| Per Rud Jørgensen | Board of Directors | 0 companies |
| Jens Dalsgaard Løgstrup | Board of Directors | 0 companies |
| Jens Thøger Hansen | Chairman | 0 companies |
| Ulrik Nicolai Jungersen | Board of Directors | 0 companies |
| Erik Balleby Jensen | Board of Directors | 0 companies |
| Hans Schmidt-Hansen | Chairman | 0 companies |
| Carsten Riisberg Lund | Board of Directors | 0 companies |
| Lars Taarn Pedersen | Board of Directors | 0 companies |
| Claus Holm-Søberg | Board of Directors | 0 companies |