| Revenue | DKK -107K | +43% |
| EBITDA | DKK -69K | +7% |
| Net profit | DKK 18M | +36% |
| Total assets | DKK 64,7M | +42% |
| Equity | DKK 46,2M | +9% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -318 | -443 | — | -292 | -78 | — | — | — | — | — | -72 | -74 | -107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -318 | -443 | -503 | -292 | -78 | -45.038 | 1.298 | -6.483 | 7.727 | 7.856 | -72 | -74 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -318 | -443 | -503 | -292 | -78 | -45.038 | 1.298 | -6.483 | 7.727 | 7.856 | -72 | -74 | -69 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 13.448 | -24.271 | -2.630 | 2.101 | 5.011 | -44.764 | 1.628 | -6.081 | 7.948 | 8.369 | 11.070 | 13.348 | 18.135 |
| Profit before tax | — | — | — | — | — | — | 13.130 | -24.714 | -3.133 | 1.809 | 4.933 | -44.885 | 1.589 | -6.245 | 7.937 | 8.313 | 10.999 | 13.274 | 18.066 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -979 | -435 | -160 | -72 | -17 | 22 | 63 | 18 | 44 | 88 | 90 | 68 | 69 |
| Net profit | — | — | — | — | — | — | 14.109 | -24.279 | -2.973 | 1.881 | 4.950 | -44.907 | 1.526 | -6.263 | 7.893 | 8.225 | 10.909 | 13.206 | 17.996 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 142.889 | 92.758 | 75.427 | 73.198 | 74.505 | 33.404 | 33.003 | 26.606 | 34.986 | 34.293 | 39.288 | 45.429 | 64.679 |
| Equity | — | — | — | — | — | — | 95.880 | 73.684 | 70.112 | 73.132 | 74.495 | 32.559 | 32.780 | 26.559 | 34.922 | 34.187 | 39.180 | 42.487 | 46.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 31.200 | 7.800 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 15.809 | 9.141 | 5.316 | 66 | 10 | 845 | 223 | 47 | 64 | 106 | 108 | 2.942 | 18.457 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 47.009 | 16.941 | 5.316 | 66 | 10 | 845 | 223 | 47 | 64 | 106 | 108 | 2.942 | 18.457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JT Management | Management | 2010 | — | — |
UN Management | Management | 2010 | — | — |
EB Management | Management | 2010 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PJ Management | Management | 2010 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RA Nümph Holding ApS | Company | 90.0% | 90.0% | 2025 |
Karkov 1 ApS | Company | 5.0% | 5.0% | 2025 |
Lars Ø 13 Holding ApS | Company | 10.0% | 10.0% | 2021 |
JOHANSEN HOLDING AF 08.02.2006 ApS | Company | 0.0% | 25.0% | 2010 |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2010 | |
RA Holdings ApS | Company | 90.0% | 90.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Borgensgård Lange | Chief Executive Officer | 0 companies |
| Jens Thøger Hansen | Management | 0 companies |
| Ulrik Nicolai Jungersen | Management | 0 companies |
| Erik Balleby Jensen | Management | 0 companies |
| Thomas Bæch | Chief Executive Officer | 0 companies |
| Per Johansen | Management | 0 companies |
| Peter Christian Kristiansen | Chief Executive Officer | 0 companies |
| Lars Morten Jensen | Management | 0 companies |
| Pierro Henri Børge Serena Kruse | Board of Directors | 0 companies |
| Kenneth Douglas Plummer | Chairman | 0 companies |
| Knud Hjort-Madsen | Chairman | 0 companies |
| Martin Jørgensen | Board of Directors | 0 companies |
| Natascha Serena Kruse | Board of Directors | 0 companies |
| Kåre Bo Stolt | Chairman | 0 companies |
| Karl Lücking | Board of Directors | 0 companies |
| Stein Lande | Board of Directors | 0 companies |
| Poul Erik Jakobsen | Chairman | 0 companies |