| Revenue | DKK 395K | +209% |
| EBITDA | DKK 395K | +209% |
| Net profit | DKK 160K | +507% |
| Total assets | DKK 8,3M | +5% |
| Equity | DKK 333K | +92% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 746 | 726 | 515 | 521 | 550 | 537 | 128 | 395 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 587 | 567 | 515 | 521 | 550 | 537 | 128 | 395 |
| Depreciation & amort. | -0 | -0 | -157 | -157 | -157 | -159 | -40 | -40 |
| EBIT | 587 | 567 | 357 | 364 | 393 | 378 | 88 | 355 |
| Net financials | -448 | -443 | -271 | -262 | -266 | -308 | -54 | -151 |
| Profit before tax | 139 | 125 | 86 | 102 | 127 | 71 | 34 | 204 |
| Tax | 34 | 46 | 10 | 26 | 28 | 16 | 7 | 45 |
| Net profit | 105 | 78 | 76 | 76 | 99 | 55 | 26 | 160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.641 | 8.499 | 8.592 | 8.288 | 8.138 | 7.987 | 7.960 | 8.330 |
| Equity | — | -181 | -158 | -66 | 52 | 140 | 174 | 333 |
| Long-term debt | 9.367 | 8.887 | 4.583 | 4.269 | 6.961 | 7.190 | 7.127 | 7.264 |
| Short-term debt | 3.714 | 3.785 | 4.168 | 4.071 | 1.077 | 586 | 577 | 606 |
| Total debt | 13.081 | 12.672 | 8.751 | 8.339 | 8.038 | 7.775 | 7.704 | 7.870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2016 | — | — |
GT Management | Management | 2016 | — | — |
ES Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GTH HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
HEJ Group A/S | Company | 100.0% | 100.0% | 2018 |
SEBO HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
Rea Gruppen Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ejgil Jørgensen | Management | 0 companies |
| Gert Torben Hansen | Management | 0 companies |
| Ebbe Søren Boesen | Management | 0 companies |