| Revenue | DKK 315K | +2% |
| EBITDA | DKK 315K | +2% |
| Net profit | DKK -529K | -321% |
| Total assets | DKK 5,8M | -11% |
| Equity | DKK 4,5M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 214 | 189 | 201 | 242 | 260 | 291 | 236 | 270 | 304 | 288 | 309 | 315 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.144 | 214 | 189 | 201 | 242 | 260 | 291 | 236 | 270 | 304 | 288 | 309 | 315 |
| Depreciation & amort. | -0 | -26 | -26 | -26 | -26 | -26 | -26 | -26 | -26 | -26 | -28 | -34 | -34 |
| EBIT | -1.144 | 188 | 163 | 175 | 215 | 234 | 264 | 209 | 244 | 278 | 260 | 276 | 282 |
| Net financials | 0 | -81 | 249 | 421 | 472 | 109 | 72 | 226 | 456 | 514 | -269 | 22 | -750 |
| Profit before tax | -1.144 | 107 | 412 | 596 | 687 | 343 | 337 | 435 | 700 | 792 | -10 | 298 | -469 |
| Tax | -0 | 51 | 2 | 11 | 32 | 58 | 53 | 38 | 50 | 58 | 54 | 58 | 60 |
| Net profit | -1.144 | 56 | 410 | 585 | 655 | 285 | 284 | 397 | 650 | 734 | -63 | 239 | -529 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.315 | 6.558 | 5.893 | 5.915 | 6.155 | 5.768 | 5.906 | 6.143 | 6.593 | 7.138 | 6.499 | 6.532 | 5.786 |
| Equity | 2.232 | 2.288 | 2.698 | 3.182 | 3.737 | 3.919 | 4.203 | 4.492 | 5.031 | 5.652 | 5.074 | 5.196 | 4.545 |
| Long-term debt | 1.929 | 1.826 | 1.707 | 1.627 | 1.435 | 1.376 | 1.263 | 1.051 | 952 | 844 | 716 | 593 | 465 |
| Short-term debt | 876 | 2.123 | 1.180 | 782 | 647 | 105 | 55 | 194 | 187 | 201 | 230 | 248 | 263 |
| Total debt | 2.805 | 3.949 | 2.886 | 2.410 | 2.081 | 1.481 | 1.318 | 1.245 | 1.138 | 1.045 | 945 | 841 | 728 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|