| Revenue | — | — |
| EBITDA | DKK -29K | -171% |
| Net profit | DKK 1M | +21% |
| Total assets | DKK 8M | +7% |
| Equity | DKK 7,8M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -292 | -699 | -15 | 600 | -40 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -151 | -127 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -292 | -684 | -15 | 422 | -204 | -36 | 399 | -16 | -29 | -47 | -145 | -68 | -11 | -29 |
| Depreciation & amort. | -0 | -8 | -8 | -8 | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -292 | -692 | -22 | 415 | -211 | -43 | 399 | -16 | -29 | -47 | -145 | -68 | -11 | -29 |
| Net financials | -5 | -1.001 | -247 | -174 | -37 | 39 | 487 | -241 | 668 | 841 | 516 | 1.556 | 904 | 1.091 |
| Profit before tax | -291 | -1.693 | -269 | 241 | -248 | -5 | 461 | -257 | 639 | 794 | 370 | 1.488 | 894 | 1.063 |
| Tax | -100 | -172 | -107 | 53 | -46 | 48 | 11 | 4 | 10 | 0 | -29 | 28 | 24 | 14 |
| Net profit | -191 | -1.520 | -162 | 188 | -202 | -53 | 450 | -261 | 629 | 794 | 399 | 1.460 | 870 | 1.048 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.273 | 5.079 | 4.547 | 4.371 | 4.392 | 4.510 | 4.281 | 3.743 | 4.250 | 5.791 | 6.302 | 6.642 | 7.513 | 8.041 |
| Equity | 3.188 | 4.611 | 4.199 | 4.187 | 3.985 | 3.834 | 4.163 | 3.653 | 4.159 | 4.533 | 4.932 | 6.278 | 6.896 | 7.822 |
| Long-term debt | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.086 | -468 | 348 | 184 | 407 | 676 | 108 | 90 | 90 | 1.258 | 1.370 | 364 | 617 | 218 |
| Total debt | -1.086 | -468 | 348 | 184 | 407 | 676 | 108 | 90 | 90 | 1.258 | 1.370 | 364 | 617 | 218 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|