| Revenue | DKK -19K | -23% |
| EBITDA | DKK -80K | +75% |
| Net profit | DKK 5,1M | -79% |
| Total assets | DKK 144,8M | +3% |
| Equity | DKK 143,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -14 | -19 | -22 | -19 | -14 | -17 | -14 | -18 | -17 | -18 | -25 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -14 | -19 | -22 | -27 | -16 | -24 | -14 | -51 | -48 | -176 | -318 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -14 | -19 | -22 | -27 | -16 | -24 | -14 | -51 | -48 | -176 | -318 | -80 |
| Net financials | 4.324 | 2.326 | 3.004 | 1.944 | 7.563 | 14.822 | 3.528 | 4.272 | 4.783 | 40.930 | 45.121 | 25.328 | 5.484 |
| Profit before tax | 4.320 | 2.312 | 2.985 | 1.923 | 7.536 | 14.806 | 3.505 | 4.257 | 4.732 | 40.882 | 44.944 | 25.010 | 5.404 |
| Tax | -0 | 10 | 168 | 88 | 64 | 52 | -106 | 203 | 54 | 284 | 143 | 587 | 344 |
| Net profit | 4.320 | 2.301 | 2.817 | 1.834 | 7.472 | 14.754 | 3.611 | 4.054 | 4.678 | 40.598 | 44.802 | 24.423 | 5.060 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.274 | 9.648 | 12.207 | 13.925 | 21.278 | 31.703 | 34.097 | 38.223 | 42.866 | 83.333 | 123.442 | 140.595 | 144.834 |
| Equity | 7.749 | 9.262 | 11.980 | 13.715 | 21.086 | 29.835 | 33.340 | 37.286 | 41.864 | 82.062 | 120.363 | 139.889 | 143.949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 525 | 386 | 226 | 210 | 192 | 1.868 | 757 | 938 | 1.002 | 1.272 | 3.078 | 707 | 886 |
| Total debt | 525 | 386 | 226 | 210 | 192 | 1.868 | 757 | 938 | 1.002 | 1.272 | 3.078 | 707 | 886 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Danmark | Board of Directors | 0 companies |
| Christian Danmark | Chairman | 0 companies |