| Revenue | DKK 22,1M | +31% |
| EBITDA | DKK 17,4M | +40% |
| Net profit | DKK 16,8M | +51% |
| Total assets | DKK 50,5M | -21% |
| Equity | DKK 31,5M | +31% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.011 | 9.609 | 16.909 | 23.765 | 22.606 | 18.756 | 6.320 | 9.728 | 6.711 | 6.961 | 6.957 | 10.858 | 16.888 | 22.133 |
| Staff expenses | -24 | -75 | -144 | -224 | -2.743 | -3.019 | -2.952 | -3.020 | -3.218 | -3.149 | -3.377 | -3.513 | -4.472 | -4.759 |
| EBITDA | 2.987 | 9.534 | 16.765 | 23.541 | 19.863 | 15.737 | 3.369 | 6.708 | 3.493 | 3.812 | 3.581 | 7.345 | 12.416 | 17.373 |
| Depreciation & amort. | -0 | -0 | -195 | -0 | -0 | -0 | -93 | -93 | -93 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.987 | 9.534 | 16.569 | 23.541 | 19.863 | 15.737 | 3.275 | 6.615 | 3.400 | 3.812 | 3.581 | 7.345 | 12.416 | 17.373 |
| Net financials | 1 | -0 | 265 | 522 | 307 | 383 | -220 | -305 | -137 | -56 | -545 | -1.366 | -1.198 | -467 |
| Profit before tax | 2.989 | 9.534 | 16.835 | 24.062 | 20.170 | 16.120 | 3.056 | 6.310 | 3.263 | 3.756 | 3.036 | 5.978 | 11.217 | 16.906 |
| Tax | 11 | 13 | 14 | 16 | 35 | 52 | 76 | 76 | 89 | 88 | 88 | 95 | 92 | 113 |
| Net profit | 2.978 | 9.521 | 16.821 | 24.047 | 20.135 | 16.068 | 2.980 | 6.235 | 3.174 | 3.669 | 2.948 | 5.883 | 11.126 | 16.793 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.880 | 14.101 | 21.815 | 33.043 | 27.501 | 39.377 | 24.200 | 46.978 | 23.975 | 27.638 | 67.191 | 55.201 | 63.682 | 50.512 |
| Equity | 1.690 | 1.966 | 2.296 | 3.886 | 5.506 | 11.638 | 8.219 | 13.232 | 13.955 | 15.903 | 15.929 | 18.175 | 23.977 | 31.481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.190 | 12.135 | 19.519 | 29.156 | 21.994 | 27.739 | 15.981 | 33.746 | 10.020 | 11.734 | 51.262 | 37.026 | 39.705 | 19.031 |
| Total debt | 2.190 | 12.135 | 19.519 | 29.156 | 21.994 | 27.739 | 15.981 | 33.746 | 10.020 | 11.734 | 51.262 | 37.026 | 39.705 | 19.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Founder | Founder | 2007 | — | — |
KH Founder | Founder | 2007 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
BS Management | Management | 2016 | — | — |
SR Founder | Founder | 2007 | — | — |
TH Founder | Founder | 2007 | — | — |
TN Founder | Founder | 2007 | — | — |
KB Management | Management | 2014 | — | — |
TL Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Pommer Brædder | Founder | 0 companies |
| Kenneth Hyldig Clausen | Founder | 0 companies |
| Morten Biel Hansen | Chief Executive Officer | 0 companies |
| Bo Skaanning Ebbesen | Management | 0 companies |
| Steen Rene Tambour | Founder | 0 companies |
| Torben Hvingelby Pedersen | Founder | 0 companies |
| Thomas Nørgaard | Founder | 0 companies |
| Karsten Bæk Pedersen | Management | 0 companies |
| Torben Laumann | Management | 0 companies |
| Ulrik Kjærgaard Olsen | Board of Directors | 0 companies |
| Carl Skou | Board of Directors | 0 companies |
| Rasmus Poulsen | Board of Directors | 0 companies |
| Benny Ravn Bonde | Board of Directors | 0 companies |
| Hans Christian Clemmensen | Board of Directors | 0 companies |
| Folke Dreyer | Board of Directors | 0 companies |
| Jesper Tambour | Board of Directors | 0 companies |
| Ole Skaarup Nielsen | Board of Directors | 0 companies |
| Morten Tambour | Board of Directors | 0 companies |
| Anders Andersen | Board of Directors | 0 companies |
| Henrik Alexandersen | Board of Directors | 0 companies |
| Jens Peter Kaad | Board of Directors | 0 companies |
| Eskild Hansen | Deputy Chairman | 0 companies |
| Carsten Vognsen Nørgaard | Board of Directors | 0 companies |
| Lars Vig Palle | Board of Directors | 0 companies |
| Jørgen Gram | Board of Directors | 0 companies |
| Jens Vigh Riis | Board of Directors | 0 companies |
| Lasse Hørning Eriksen | Chairman | 0 companies |
| Anders Lage Jørgensen | Board of Directors | 0 companies |
| Jens Peter Christiansen | Chairman | 0 companies |
| Klaus Flemming Pedersen | Board of Directors | 0 companies |
| Niels Mejnertsen | Board of Directors | 0 companies |
| Boye Jørgen Tambour | Chairman | 0 companies |
| Kenneth Scheel Klausen | Board of Directors | 0 companies |